XML 40 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Tables)
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Principal payments due on long-term debt
The current terms and conditions of long-term debt outstanding at December 31, 2018 and 2017, are as follows:
 
 
Interest
rate
 
Monthly
repayment
 
Maturity
date
 
2018
 
2017
ACOA AIF grant (C$2,871,919)
 
0%
 
Royalties
 
-
 
$
2,106,840

 
$
2,287,771

ACOA term loan (C$337,000)
 
0%
 
C$3,120
 
June 2026
 
203,735

 
251,056

Kubota Canada Ltd (C$95,961)
 
0%
 
C$1,142
 
Jan 2025
 
61,178

 

PEI Finance term loan (C$2,717,093)
 
4%
 
C$4,333
 
July 2021
 
1,219,681

 
545,387

Total debt
 
 
 
 
 
 
 
$
3,591,434

 
$
3,084,214

less: current portion
 
 
 
 
 
 
 
(71,613
)
 
(49,794
)
Long-term debt
 
 
 
 
 
 
 
$
3,519,821

 
$
3,034,420

Terms and conditions of long-term debt
Principal payments due on the long-term debt are as follows:
Year
 
AIF
 
ACOA
 
Kubota
 
FPEI
 
Total
 
2019
 
$

 
$
27,466

 
$
10,057

 
$
34,090

 
$
71,613

 
2020
 

 
27,466

 
10,057

 
42,034

 
79,557

 
2021
 

 
27,466

 
10,057

 
43,746

 
81,269

 
2022
 

 
27,466

 
10,057

 
45,529

 
83,052

 
2023
 

 
27,466

 
10,057

 
1,054,282

 
1,091,805

 
Thereafter
 
2,106,840

 
66,405

 
10,893

 

 
2,184,138

 
Total
 
$
2,106,840

 
$
203,735

 
$
61,178

 
$
1,219,681

 
$
3,591,434