XML 23 R13.htm IDEA: XBRL DOCUMENT v3.19.1
Debt
3 Months Ended
Mar. 31, 2019
Debt Disclosure [Abstract]  
Debt
Debt
The current material terms and conditions of debt outstanding are as follows:
Original loan amount
 
Interest
rate
 
Monthly
repayment
 
Maturity
date
 
March 31, 2019
 
December 31, 2018
ACOA AIF grant (C$2,871,919)
 
0%
 
Royalties
 
-
 
$
2,150,780

 
$
2,106,840

ACOA term loan (C$337,000)
 
0%
 
C$3,120
 
June 2026
 
200,975

 
203,735

ACOA term loan (C$500,000)
 
0%
 
C$4,630
 
November 2028
 
374,450

 

Kubota Canada Ltd. (C$95,961)
 
0%
 
C$1,142
 
January 2025
 
59,887

 
61,178

Finance PEI term loan (C$2,717,093)
 
4%
 
C$4,333
 
July 2021
 
1,245,118

 
1,219,681

Total debt
 
 
 
 
 
 
 
$
4,031,210

 
$
3,591,434

less: current portion
 
 
 
 
 
 
 
(90,200
)
 
(71,613
)
Long-term debt
 
 
 
 
 
 
 
$
3,941,010

 
$
3,519,821


Estimated principal payments remaining on loan debt are as follows:
Year
 
AIF
 
ACOA
 
FPEI
 
Kubota
 
Total
2019
 
$

 
$
21,029

 
$
30,964

 
$
7,700

 
$
59,693

2020
 

 
69,648

 
42,754

 
10,266

 
122,668

2021
 

 
69,648

 
44,496

 
10,266

 
124,410

2022
 

 
69,648

 
46,309

 
10,266

 
126,223

2023
 

 
69,648

 
1,080,595

 
10,266

 
1,160,509

Thereafter
 
2,150,780

 
275,804

 

 
11,123

 
2,437,707

Total
 
$
2,150,780

 
$
575,425

 
$
1,245,118

 
$
59,887

 
$
4,031,210

On March 7, 2019, the Canadian Subsidiary received C$500 thousand under a credit facility with the Atlantic Canada Opportunities Agency (“ACOA”). The proceeds of the loan are to be used to partially finance the renovations to the Rollo Bay site. The loan will be repaid over a term of nine years and has a zero interest rate.
Other than this loan, there have been no material changes to the Company’s debt arrangements as disclosed in our annual report on Form 10‑K for the year ended December 31, 2018.
The Company recognized interest expense of $12,337 and $5,331 for the three months ended March 31, 2019 and 2018, respectively, on its interest-bearing debt.