XML 24 R14.htm IDEA: XBRL DOCUMENT v3.19.1
Leases Leases
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Leases
Leases
The Company leases certain facilities, property, and equipment under noncancelable operating leases. A determination is made if an arrangement is a lease at its inception, and leases with an initial term of twelve months or less are not recorded on the balance sheet.
The Company adopted FASB ASU 2016-02 for lease accounting on January 1, 2019, and recognized a lease liability of $532 thousand and a corresponding right-of-use asset of $512 thousand. Management calculated the lease liability based on the net present value of the remaining lease payments on the date of adoption using a weighted average discount rate of 8%. As most of the Company’s leases did not provide an implicit interest rate, management used an estimated incremental borrowing rate. The adoption did not result in any cumulative-effect adjustment to beginning retained earnings.
Lease terms may include options to extend or terminate the lease when it is reasonably certain that the Company will exercise that option. For operating leases, expense is recognized on a straight-line basis over the lease term.
The Company has agreements with lease (e.g., minimum rent payments) and non-lease components (e.g., maintenance), which are generally accounted for separately. The Company has not elected the practical expedient to account for lease and non-lease components as one lease component.
Lease expense for the three months ended March 31, 2019, amounted to $65,153. The weighted average remaining lease term of the Company’s operating leases was 22.30 years as of March 31, 2019. Lease payments included in operating cash flows totaled $65,548 for the three months ended March 31, 2019.
The table below summarizes the Company’s lease obligations and remaining payments at March 31, 2019:
 
 
 
 
March 31, 2019
 
January 1, 2019
 
Lease Type
End Date
Remaining Years
Remaining Payments
Lease Liability
 
Remaining Payments
Lease Liability
Maynard Office Lease
Operating
Mar 2023
4.00
$
262,847

$
222,931

 
$
278,414

$
234,685

Panama Farm Lease
Operating
Apr 2019
0.08
15,000

14,901

 
60,000

59,013

Indiana Auto Lease
Operating
Feb 2021
1.92
9,631

8,838

 
10,842

9,897

Indiana Well Lease
Operating
Dec 2048
29.78
713,650

227,442

 
717,420

228,844

Total leases
 
 

$
1,001,128

$
474,112

 
$
1,066,676

$
532,439

Less: current portion
 
 
 
(98,338
)
(74,177
)
 
(142,780
)
(117,345
)
Long-term leases
 
 
 
$
902,790

$
399,935

 
$
923,896

$
415,094


Remaining payments under leases are as follows at March 31, 2019:
Year
 
Office
Farm
Auto
Well
Amount
2019
 
$
47,292

$
15,000

$
3,632

$
11,310

$
77,234

2020
 
64,637


4,842

15,532

85,011

2021
 
66,416


1,157

15,998

83,571

2022
 
67,602



16,478

84,080

2023
 
16,900



16,972

33,872

Thereafter
 



637,360

637,360

Total Lease Payments
 
$
262,847

$
15,000

$
9,631

$
713,650

$
1,001,128