XML 33 R13.htm IDEA: XBRL DOCUMENT v3.20.1
Debt
3 Months Ended
Mar. 31, 2020
Debt Disclosure [Abstract]  
Debt
Debt
The current material terms and conditions of debt outstanding are as follows:
Original loan amount
 
Interest
rate
 
Monthly
repayment
 
Maturity
date
 
March 31, 2020
 
December 31, 2019
ACOA AIF grant (C$2,871,919)
 
0%
 
Royalties
 
-
 
$
2,026,426

 
$
2,206,208

ACOA term loan (C$337,000)
 
0%
 
C$3,120
 
June 2026
 
162,937

 
184,583

ACOA term loan (C$500,000)
 
0%
 
C$4,630
 
November 2028
 
342,999

 
384,100

Kubota Canada Ltd. (C$95,961)
 
0%
 
C$1,142
 
January 2025
 
46,752

 
53,533

Finance PEI term loan (C$2,717,093)
 
4%
 
C$16,313
 
November 2023
 
1,604,360

 
1,766,783

Total debt
 
 
 
 
 
 
 
$
4,183,474

 
$
4,595,207

less: current portion
 
 
 
 
 
 
 
(150,730
)
 
(163,155
)
Long-term debt
 
 
 
 
 
 
 
$
4,032,744

 
$
4,432,052


Estimated principal payments remaining on loan debt are as follows:
Year
 
AIF
 
ACOA
 
FPEI
 
Kubota
 
Total
2020
 
$

 
$
49,215

 
$
56,116

 
$
7,255

 
$
112,586

2021
 

 
65,621

 
77,609

 
9,673

 
152,903

2022
 

 
65,621

 
80,771

 
9,673

 
156,065

2023
 

 
65,621

 
1,389,864

 
9,673

 
1,465,158

2024
 

 
65,621

 

 
9,673

 
75,294

Thereafter
 
2,026,426

 
194,237

 

 
805

 
2,221,468

Total
 
$
2,026,426

 
$
505,936

 
$
1,604,360

 
$
46,752

 
$
4,183,474

In response to the COVID-19 pandemic, the Company was informed by Atlantic Canada Opportunities Agency on March 19, 2020, that all payments to the government would be deferred for three months, commencing April 1, 2020.
The Company recognized interest expense of $17 thousand and $12 thousand for the three months ended March 31, 2020 and 2019, respectively, on its interest-bearing debt.