XML 41 R7.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Changes in Equity - USD ($)
$ in Thousands
Share capital
Receivables from shareholders
Share premium
Accumulated Other Comprehensive Income
Merger reserve
Capital reserve
Statutory reserve
Retained profits
Total
Balance at Dec. 31, 2021 $ 10 [1],[2] $ (10) [1],[2] $ 1,667 $ 1,924 $ 1 $ 2,291 $ 247 $ 39,265 $ 45,395
Profit and total comprehensive income for the year (4,555) 11,853 7,298
Balance at Dec. 31, 2022 10 [1],[2] (10) [1],[2] 1,667 (2,631) 1 2,291 247 51,118 52,693
Issuance of new shares 6 (3,200) 3,194  
Profit and total comprehensive income for the year (1,152) 11,501 10,349
Balance at Dec. 31, 2023 16 (3,210) 4,861 (3,783) 1 2,291 247 62,619 63,042
Issuance of new shares 2 6,884   6,886
Profit and total comprehensive income for the year (1,912) 2,088 176
Balance at Dec. 31, 2024 $ 18 $ (3,210) $ 11,745 $ (5,695) $ 1 $ 2,291 $ 247 $ 64,707 $ 70,104
[1] Giving retroactive effect to the subdivision of shares effected on September 27, 2023 (Note 19).
[2] Giving retroactive effect to the issuance of shares at nominal consideration effected on January 10, 2023 (Note 19).