XML 188 R11.htm IDEA: XBRL DOCUMENT v3.20.4
Statements of Cash Flows (Southwestern Montana Financial Center, Inc.) - USD ($)
9 Months Ended 12 Months Ended
Sep. 30, 2019
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net income (loss) $ (1,734,815)      
Adjustment to reconcile net income to net cash provided by operating activities:        
Depreciation and amortization 404,995      
Change in operating assets and liabilities:        
Net cash used in operating activities (115,743)      
CASH FLOWS USED IN INVESTING ACTIVITIES:        
Purchase of property and equipment (562,327)      
Net cash used in investing activities (11,879,567)      
CASH FLOWS USED IN FINANCING ACTIVITIES:        
Net cash provided by financing activities 12,455,546      
Net increase in cash and restricted cash 460,236      
Cash and restricted cash at beginning of year 101,206 $ 101,206    
Cash and restricted cash at end of year 561,442 491,585 $ 101,206  
SUPPLEMENTAL DISCLOSURE OF CASH AND NON-CASH TRANSACTIONS:        
Cash paid for interest 90,580      
Southwestern Montana Financial Center, Inc. [Member]        
CASH FLOWS FROM OPERATING ACTIVITIES:        
Net income (loss)     80,471 $ 37,265
Adjustment to reconcile net income to net cash provided by operating activities:        
Depreciation and amortization     30,311 27,815
Loss on sale of equipment     9,400
Change in operating assets and liabilities:        
Accounts payable and accrued expenses     (13,514) 22,244
Net cash used in operating activities     97,268 96,724
CASH FLOWS USED IN INVESTING ACTIVITIES:        
Purchase of property and equipment     (86,492)
Proceeds from sale of property and equipment     33,001
Net cash used in investing activities     (53,491)
CASH FLOWS USED IN FINANCING ACTIVITIES:        
Payment of stockholder distributions     (58,906) (60,425)
Proceeds from issuance of notes payable     86,252
Payment of notes payable     (38,300) (68,883)
Net cash provided by financing activities     (97,206) (43,056)
Net increase in cash and restricted cash     62 177
Cash and restricted cash at beginning of year $ 284 $ 284 222 45
Cash and restricted cash at end of year     284 222
SUPPLEMENTAL DISCLOSURE OF CASH AND NON-CASH TRANSACTIONS:        
Cash paid for interest     $ 6,928 $ 3,650