XML 245 R68.htm IDEA: XBRL DOCUMENT v3.20.4
Goodwill and Other Intangible Assets (Tables)
9 Months Ended 12 Months Ended
Sep. 30, 2020
Dec. 31, 2019
Goodwill and Intangible Assets Disclosure [Abstract]    
Schedule of Impairment of Goodwill
    Goodwill  
December 31, 2018   $ 1,705,548  
Goodwill recognized in connection with acquisition on April 1, 2019     1,217,790  
Goodwill recognized in connection with acquisition on May 1, 2019     1,269,731  
Goodwill recognized in connection with acquisition on September 1, 2019     4,949,329  
Impairment of goodwill     (593,790 )
December 31, 2019   $ 8,548,608  
Goodwill recognized in connection with acquisition on August 17, 2020   $ 716,462  
September 30, 2020   $ 9,265,070  

Reporting Unit   EBS & USBA     CCS     SWMT     FIS     ABC     Total  
Balance, August 1, 2018   $ -     $ -     $ -     $ -     $ -     $ -  
Transfer from Holdings     853,796                                       853,796  
CCS Acquisition             851,752                               851,752  
Impairment                                                
December 31, 2018   $ 853,796       851,752                               1,705,548  
Transfer from Holdings                     1,217,790       1,269,731               2,487,521  
ABC transaction                                     4,949,329       4,949,329  
Impairment             (593,790 )                             (593,790 )
Balance December 31, 2019   $ 853,796     $ 257,962     $ 1,217,790     $ 1,269,731     $ 4,949,329     $ 8,548,608  
Schedule of Intangible Assets and Weighted-Average Remaining Amortization Period

The following table sets forth the major categories of the Company’s intangible assets and the weighted-average remaining amortization period as of September 30, 2020:

 

    Weighted Average Remaining Amortization period (Years)     Gross
Carrying Amount
    Accumulated Amortization     Net Carrying Amount  
Trade name and trademarks     3.7     $ 1,087,760     $ (253,514 )   $ 834,246  
Customer relationships     8.6       3,686,290       (531,395 )     3,154,895  
Non-competition agreements     3.7       2,677,010       (700,743 )     1,976,267  
            $ 7,451,060     $ (1,485,652 )   $ 5,965,408  

 

The following table sets forth the major categories of the Company’s intangible assets and the weighted-average remaining amortization period as of December 31, 2019:

 

    Weighted Average Remaining Amortization period (Years)    

Gross

Carrying Amount

    Accumulated Amortization     Net Carrying Amount  
Trade name and trademarks     4.3     $ 1,052,160     $ (96,258 )   $ 955,902  
Customer relationships     9.4       3,586,290       (257,529 )     3,328,761  
Non-competition agreements     4.4       2,651,510       (302,589 )     2,348,921  
            $ 7,289,960     $ (656,376 )   $ 6,633,584  

The following table sets forth the major categories of the Company’s intangible assets and the weighted-average remaining amortization period as of December 31, 2019:

 

   

Weighted Average Remaining Amortization period

(Years)

   

Gross

Carrying

Amount

    Accumulated Amortization    

Net

Carrying

Amount

 
Trade name and trademarks     4.3     $ 1,052,160     $ (96,258 )   $ 955,902  
Customer relationships     9.4       3,586,290       (257,529 )     3,328,761  
Non-competition agreements     4.4       2,651,510       (302,589 )     2,348,921  
            $ 7,289,960     $ (656,376 )   $ 6,633,584  

 

The following table sets forth the major categories of the Company’s intangible assets and the weighted-average remaining amortization period as of December 31, 2018:

 

   

Weighted Average Remaining Amortization period

(Years)

   

Gross

Carrying

Amount

    Accumulated Amortization    

Net

Carrying

Amount

 
Trade name and trademarks     14.0     $ 48,160     $ (1,951 )   $ 46,209  
Customer relationships     10.1       448,290       (12,680 )     435,610  
Non-competition agreements     4.7       130,910       (8,240 )     122,670  
            $ 627,360     $ (22,871 )   $ 604,489  
Schedule of Amortization Expense of Acquired Intangibles Assets

The amortization expense of acquired intangible assets for each of the following five years and thereafter are expected to be as follows:

 

Years ending September 30,   Amortization Expense  
2020 (remaining three months)   $ 277,023  
2021     1,114,107  
2022     1,112,840  
2023     1,104,594  
2024     735,247  
Thereafter     1,621,597  
Total   $ 5,965,408  

The amortization expense of acquired intangible assets for each of the following five years are expected to be as follows:

 

Years ending December 31,   Amortization
Expense
 
2020   $ 1,096,692  
2021     1,091,887  
2022     1,090,620  
2023     1,082,374  
2024     710,052  
Thereafter     1,561,959  
Total   $ 6,633,584