XML 271 R94.htm IDEA: XBRL DOCUMENT v3.20.4
Strategic Investments and Business Combination (Details Narrative) (10-K) - USD ($)
4 Months Ended 5 Months Ended 8 Months Ended 9 Months Ended 12 Months Ended
Sep. 01, 2019
May 01, 2019
Apr. 02, 2019
Dec. 02, 2018
Oct. 24, 2018
Aug. 02, 2018
Aug. 02, 2018
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2018
Dec. 31, 2019
Dec. 31, 2019
Dec. 31, 2019
Dec. 31, 2018
Sep. 30, 2020
Jul. 31, 2018
Goodwill               $ 8,548,608 $ 1,705,548 $ 1,705,548 $ 8,548,608 $ 8,548,608 $ 8,548,608 $ 1,705,548 $ 9,265,070  
Shares issued during acquisition                           761,905    
Earn-out liability                             522,553  
Southwestern Montana Financial Center, Inc. [Member]                                
Goodwill     $ 1,217,790                          
Altruis Benefits Consulting, LLC [Member]                                
Goodwill $ 4,949,329                              
Earn-out liability                             $ 1,894,842  
Successor [Member]                                
Goodwill                 1,705,548 1,705,548       $ 1,705,548  
Successor [Member] | Bill of Sale Agreement USBA and EBS [Member]                                
Net income (loss) on business combination                         (276,859)      
Shares issued during acquisition         16,400,000                      
Successor [Member] | Bill of Sale Agreement SWMT LLC and FIS LLC [Member]                                
Revenue from the acquired business               625,036                
Net income (loss) on business combination               67,682                
Shares issued during acquisition 14,839,011                              
Earn-out liability               1,894,842     1,894,842 1,894,842 1,894,842      
Successor [Member] | US Benefits Alliance, LLC [Member]                                
Goodwill           $ 578,840 $ 578,840                  
Acquisition costs           83,162                    
Revenue from the acquired business                 135,425              
Net income (loss) on business combination                 12,145              
Successor [Member] | Employee Benefit Solutions, Inc [Member]                                
Goodwill           $ 274,956 274,956                  
Acquisition costs             44,353                  
Revenue from the acquired business                   246,965            
Net income (loss) on business combination                   $ 143,450            
Total purchase price             $ 400,000                  
Successor [Member] | Commercial Solutions of Insurance Company [Member]                                
Goodwill       $ 851,752                        
Acquisition costs       113,247                        
Revenue from the acquired business                 8,380              
Net income (loss) on business combination                 136,568              
Total purchase price       $ 1,200,000                        
Business combination description       The total purchase price is made up of (1) a cash payment of $1,080,000 (the "Cash Payment") on the "Closing Date" or the first bank business day thereafter (i.e. December 1, 2018); (2) the balance of the purchase price, having a value of $120,000, was paid in the form of 761,905 shares of common stock in the Company, issued at a per-share price equal to Fifteen and 75/100 Cents ($0.1575) (the "Closing Shares"); and (3) the amount of any cash necessary to satisfy the required closing date working capital shall be set off against the Cash Payment by CCS. "Required closing date working capital" shall consist only of cash and pre-paid rent and/or security deposits or pre-payments or deposits for any assumed liabilities.                        
Cash       $ 1,080,000                        
Business combination loss from operations                 $ 659,940              
Successor [Member] | Southwestern Montana Financial Center, Inc. [Member]                                
Goodwill     1,217,790                          
Acquisition costs     122,660                          
Revenue from the acquired business                       1,106,432        
Net income (loss) on business combination                       46,835        
Total purchase price     $ 2,394,509                          
Shares issued during acquisition     500,000                          
Cash     $ 300,000                          
Purchase price paid in cash     $ 1,389,840                          
Earn out payment percentage     32.00%                          
Number of shares of common stock     $ 300,000                          
Earn-out liability               522,553     522,553 522,553 522,553      
Successor [Member] | Fortman Insurance Services, LLC [Member]                                
Goodwill   $ 1,269,731                            
Acquisition costs   63,663                            
Revenue from the acquired business                     1,186,951          
Net income (loss) on business combination                     389,708          
Total purchase price   4,156,405                            
Purchase price paid in cash   $ 3,223,750                            
Earn out payment percentage   10.00%                            
Number of shares of common stock   $ 500,000                            
Earn-out liability               $ 432,655     $ 432,655 $ 432,655 $ 432,655      
Successor [Member] | Altruis Benefits Consulting, LLC [Member]                                
Goodwill $ 4,949,329                              
Acquisition costs 92,172                              
Total purchase price 7,688,168                              
Purchase price paid in cash $ 5,202,364                              
Earn out payment percentage 6.66%                              
Number of shares of common stock $ 578,040