XML 60 R43.htm IDEA: XBRL DOCUMENT v3.25.0.1
SCHEDULE OF WARRANT LIABILITIES MEASURED ON RECURRING BASIS, UNOBSERVABLE INPUT RECONCILIATION (Details) - USD ($)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Offsetting Assets [Line Items]    
Ending balance, December 31, 2023 $ 268,993 $ 6,433,150
Unrealized (gain) loss (156,000) (5,583,506) [1]
Warrants exercised or exchanged (112,667) (580,651)
Beginning balance, December 31, 2023 268,993  
Ending balance, December 31, 2024 325 268,993
Series B Warrant Liability [Member]    
Offsetting Assets [Line Items]    
Ending balance, December 31, 2023 268,668 6,384,250
Unrealized (gain) loss (156,000) (5,534,931)
Warrants exercised or exchanged (112,667) (580,651)
Beginning balance, December 31, 2023 268,668  
Ending balance, December 31, 2024 268,668
Placement Agent Warrants [Member]    
Offsetting Assets [Line Items]    
Ending balance, December 31, 2023 325 48,900
Unrealized (gain) loss (48,575)
Warrants exercised or exchanged
Beginning balance, December 31, 2023 325  
Ending balance, December 31, 2024 $ 325 $ 325
[1] Recognition and change in fair value of warrant liabilities per income statement is $5,503,647. The difference of $79,859 is made up of the Warrant issuance costs.