XML 63 R46.htm IDEA: XBRL DOCUMENT v3.25.0.1
SCHEDULE OF DISCONTINUED OPERATIONS ON CONDENSED CONSOLIDATED BALANCE SHEETS AND STATEMENTS OF OPERATIONS (Details) - USD ($)
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Other receivables $ 42,184 $ 899  
Property and equipment, net 133,908 139,999  
Right-of-use assets 1,052,926 739,830  
Intangibles, net 5,423,897 11,042,757  
Goodwill 6,693,099 6,693,099 $ 14,287,099
Accounts payable and other accrued liabilities 1,186,968 835,483  
Current portion of leases payable 244,057 285,171  
Commission expense 4,189,599 3,732,939  
Salaries and wages 7,226,810 7,503,052  
General and administrative 4,219,635 4,089,989  
Marketing and advertising 357,697 364,974  
Depreciation and amortization 1,786,068 2,609,191  
Other expenses (income) (1,376,265) 3,853,924  
Other receivables 3,922,110    
Goodwill 7,594,000  
Total asset impairments (3,922,110)  
Medigap Healthcare Insurance Company [Member]      
Other receivables    
Current assets – Medigap    
Property and equipment, net    
Right-of-use assets    
Intangibles, net    
Goodwill    
Other assets - Medigap    
Total assets - Medigap    
Accounts payable and other accrued liabilities    
Short term financing agreements    
Chargeback reserve    
Current portion of leases payable    
Other liabilities    
Current liabilities - Medigap    
Total liabilities - Medigap    
Net assets and liabilities - Medigap    
Revision of Prior Period, Reclassification, Adjustment [Member]      
Commission income 744,030  
Commission expense 110,639  
Salaries and wages 454,663  
General and administrative 129,363  
Marketing and advertising 426,818  
Depreciation and amortization 7,283  
Other expenses (income) (3,902)  
Total discontinued operations expenses before impairments and write-offs 1,124,864  
Total discontinued operations income / (loss) before impairments and write-offs (380,834)  
Settlement Recovery, net of costs 2,761,190  
Accounts receivable, related parties 56,398  
Other receivables 5,388  
Property and equipment, net 22,378  
Right-of-use assets 119,593  
Intangibles, net 312,322  
Goodwill 4,825,634  
Total asset impairments 5,345,308  
Accounts payable and other accrued liabilities 4,154  
Other payables 9,842  
Chargeback reserve 831,725  
Current portion of leases payable 134,517  
Total liability write-off gains 980,238  
Discontinued operations net asset and liability impairments / write-offs gains and (losses) 4,365,070  
Net gains and (losses) from recoveries and impairments / write-offs from discontinued operations assets and liabilities (1,603,880)  
Loss from discontinued operations before tax (1,984,714)  
Consolidated statement of operations - Loss from discontinued operations before tax (1,984,714)  
Nonrelated Party [Member]      
Accounts receivable 1,460,314 1,298,863  
Nonrelated Party [Member] | Medigap Healthcare Insurance Company [Member]      
Accounts receivable    
Related Party [Member]      
Accounts receivable 7,813 6,603  
Related Party [Member] | Medigap Healthcare Insurance Company [Member]      
Accounts receivable    
Related Party [Member] | Revision of Prior Period, Reclassification, Adjustment [Member]      
Accounts receivable, related parties $ 3,595  
Asset and Liability Transfers Retained by the Company [Member] | Revision of Prior Period, Reclassification, Adjustment [Member]      
Other receivables    
Current assets – Medigap    
Property and equipment, net    
Right-of-use assets    
Intangibles, net [1] (4,258,214)    
Goodwill    
Other assets - Medigap (4,258,214)    
Total assets - Medigap (4,258,214)    
Accounts payable and other accrued liabilities    
Short term financing agreements (29,500)    
Chargeback reserve    
Current portion of leases payable    
Other liabilities    
Current liabilities - Medigap (29,500)    
Total liabilities - Medigap (29,500)    
Net assets and liabilities - Medigap (4,228,714)    
Asset and Liability Transfers Retained by the Company [Member] | Nonrelated Party [Member] | Revision of Prior Period, Reclassification, Adjustment [Member]      
Accounts receivable    
Asset and Liability Transfers Retained by the Company [Member] | Related Party [Member] | Revision of Prior Period, Reclassification, Adjustment [Member]      
Accounts receivable    
Asset Impairments and liability WriteOffs [Member] | Revision of Prior Period, Reclassification, Adjustment [Member]      
Other receivables (5,388)    
Current assets – Medigap (65,381)    
Property and equipment, net (22,378)    
Right-of-use assets (119,594)    
Intangibles, net (312,322)    
Goodwill (4,825,634)    
Other assets - Medigap (5,279,928)    
Total assets - Medigap (5,345,309)    
Accounts payable and other accrued liabilities (4,157)    
Short term financing agreements    
Chargeback reserve [2] (831,725)    
Current portion of leases payable [3] (134,517)    
Other liabilities [3] (9,842)    
Current liabilities - Medigap (980,241)    
Total liabilities - Medigap (980,241)    
Net assets and liabilities - Medigap (4,365,068)    
Asset Impairments and liability WriteOffs [Member] | Nonrelated Party [Member] | Revision of Prior Period, Reclassification, Adjustment [Member]      
Accounts receivable (56,398)    
Asset Impairments and liability WriteOffs [Member] | Related Party [Member] | Revision of Prior Period, Reclassification, Adjustment [Member]      
Accounts receivable (3,595)    
Medigap Healthcare Insurance Company [Member] | Carrying Value Prior to Abandonment [Member]      
Other receivables 5,388    
Current assets – Medigap 65,381    
Property and equipment, net 22,378    
Right-of-use assets 119,594    
Intangibles, net 4,570,536    
Goodwill 4,825,634    
Other assets - Medigap 9,538,142    
Total assets - Medigap 9,603,523    
Accounts payable and other accrued liabilities 4,157    
Short term financing agreements 29,500    
Chargeback reserve 831,725    
Current portion of leases payable 134,517    
Other liabilities 9,842    
Current liabilities - Medigap 1,009,741    
Total liabilities - Medigap 1,009,741    
Net assets and liabilities - Medigap 8,593,782    
Medigap Healthcare Insurance Company [Member] | Carrying Value Prior to Abandonment [Member] | Nonrelated Party [Member]      
Accounts receivable 56,398    
Medigap Healthcare Insurance Company [Member] | Carrying Value Prior to Abandonment [Member] | Related Party [Member]      
Accounts receivable $ 3,595    
[1] Goodwill and Other Intangible Assets
[2] Estimated liability write-off per net zero dollar estimated liability value.
[3] Liability discharge pursuant to the Settlement Agreement.