XML 90 R73.htm IDEA: XBRL DOCUMENT v3.25.0.1
SCHEDULE OF ACTUAL INCOME TAX RATE (Details)
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Income Tax Disclosure [Abstract]    
Federal rate 21.00% 21.00%
State net of federal 5.20% 8.90%
Non-taxable change in fair value of warrant commitment 0.30% 9.30%
Goodwill impairment 0.00% 11.80%
Rate Change 1.10% (0.20%)
Other 1.50% 0.00%
Valuation allowance (29.10%) (50.90%)
Effective income tax rate 0.00% 0.00%