XML 93 R76.htm IDEA: XBRL DOCUMENT v3.25.0.1
RELATED PARTY TRANSACTIONS (Details Narrative) - USD ($)
1 Months Ended 12 Months Ended
Jan. 11, 2024
Feb. 13, 2023
Feb. 07, 2023
Jan. 31, 2023
Jul. 31, 2019
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Sep. 13, 2022
Related Party Transaction [Line Items]                  
Accrue interest percentage           7.50% 12.00%    
Promissory note principle           $ 160,000 $ 181,000    
Common stock par value           $ 0.086 $ 0.086    
Agreed to payment           $ 661,253 $ 1,045,164    
Other expenses           1,376,000      
Earn out balance           159,867 $ 2,709,478  
Employee [Member] | Purchase Agreement [Member]                  
Related Party Transaction [Line Items]                  
Accrue interest percentage 10.00%                
Agreed to payment $ 11,000                
Earn out balance 423,107                
Earn out owned amount $ 846,214                
Barra & Associates, LLC [Member]                  
Related Party Transaction [Line Items]                  
Other expenses           64,069 145,344    
Deferred purchase price       $ 1,375,000          
Accrue interest rate percentage       1.50%          
Loans payables, current           241,707 233,504    
Loans payables, related parties           2,922 247,055    
Related Party [Member]                  
Related Party Transaction [Line Items]                  
Loans payables, current           453,177 454,953    
Loans payables, related parties           428,052 897,529    
Related Party [Member] | Purchase Agreement [Member]                  
Related Party Transaction [Line Items]                  
Loans payables, current           208,358 195,741    
Loans payables, related parties           425,130 650,473    
Accrued interest           73,274 0    
YES Americana Group LLC [Member]                  
Related Party Transaction [Line Items]                  
Promissory note principle     $ 1,845,000           $ 1,500,000
Accruing monthly interest percentage                 5.00%
Debt instrument description   On February 13, 2023, Americana effectuated a conversion of $645,000 of the Note into 3,926 shares of the Company’s common stock, $0.086 par value per share, in accordance with the terms of the Amendment. In addition, throughout 2023 the Company repaid principal to Americana of $693,145. As of December 31, 2024, and December 31, 2023, respectively, the balance owed to Americana was $0, reclassified and recorded in the convertible debt, related parties, less current portion account in the consolidated balance sheets. Interest expense for the year ended December 31, 2024, and December 31, 2023 respectively, was $0 and $5,334, recorded to interest expense, related parties in the consolidated statements of operations On February 7, 2023 , the Company and Americana entered into an amendment to the Note pursuant to which (i) the principal amount of the Note was increased to $1,845,000, (ii) the maturity date of the Note was amended to January 15, 2026, (iii) the interest rate under the Note shall not increase after the maturity date, and (iv) the Note can be converted at any time, at the option of Americana, into shares of the Company’s common stock, par value $0.086 per share at an agreed upon conversion price.            
Common stock par value   $ 0.086 $ 0.086            
Conversion of stock   $ 645,000              
Conversion of stock shares   3,926              
Agreed to payment             693,145    
Repayment of related party owed           0 0    
Other expenses           $ 0 $ 5,334    
YES Americana Group LLC [Member] | Common Stock [Member]                  
Related Party Transaction [Line Items]                  
Ownership percentage           0.40% 5.52%    
YES Americana Group LLC [Member] | Employee [Member]                  
Related Party Transaction [Line Items]                  
Due to related party         $ 200,000        
Debt instrument unmortized discount         $ 27,673        
Accrue interest percentage         7.50%        
Monthly payment         $ 4,167        
Current portion of loans payables, related parties           $ 0 $ 29,167    
Non-current portion of loans payables, related parties           0 0    
Interest expense, related parties           $ 3,458 $ 5,189