XML 31 R20.htm IDEA: XBRL DOCUMENT v3.25.3
SUMMARY OF BUSINESS AND SIGNIFICANT ACCOUNTING POLICIES (Tables)
9 Months Ended
Sep. 30, 2025
Accounting Policies [Abstract]  
SCHEDULE OF RESTRICTED CASH IN STATEMENT OF CASH FLOW

Cash and restricted cash (restricted for debt service coverage) reported on our condensed consolidated balance sheets are reconciled to the total shown on our unaudited condensed consolidated statements of cash flows as follows:

 

   September 30, 2025   September 30, 2024 
Cash  $2,581,219   $925,270 
Restricted cash   922,198    1,428,422 
Total cash and restricted cash  $3,503,417   $2,353,692 
SCHEDULE OF DISAGGREGATION REVENUE

The following table disaggregates the Company’s revenue by line of business, showing commissions earned:

 SCHEDULE OF DISAGGREGATION REVENUE 

Period Ended September 30, 2024  Medical   Life  

Property

and

Casualty

   Total 
                 
Three months ended September 30, 2025  $1,774,019   $30,590   $

691,366

   $

2,495,975

 
Three months ended September 30, 2024  $2,422,523   $46,808   $972,127   $3,441,458 
Nine months ended September 30, 2025  $7,248,223   $95,320   $

2,475,329

   $

9,818,872

 
Nine months ended September 30, 2024  $8,095,631   $141,811   $2,519,145   $10,757,238 
SCHEDULE OF CONCENTRATIONS OF REVENUES

The following are customers representing 10% or more of total revenue:

 

   Three Months Ended September 30, 
Insurance Carrier  2025   2024 
Priority Health   29%   29%
BlueCross BlueShield   25%   17%

 

   Nine Months Ended September 30, 
Insurance Carrier  2025   2024 
Priority Health   31%   33%
BlueCross BlueShield   17%   13%