XML 15 R4.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Operations (Unaudited) - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Revenue        
Commission income $ 2,495,975 $ 3,441,458 $ 9,818,872 $ 10,757,238
Total revenue 2,495,975 3,441,458 9,818,872 10,757,238
Operating expenses        
Commission expense 995,945 902,246 3,454,147 3,065,152
Salaries and wages 3,912,326 1,707,737 8,705,682 5,494,551
General and administrative expenses 1,120,776 821,510 4,129,842 3,188,033
Marketing and advertising expenses 66,917 100,183 201,399 304,209
Change in estimated acquisition earn-out payables   47,761
Depreciation and amortization 313,694 421,759 1,020,440 1,425,700
Asset impairments 3,922,110
Total operating expenses 6,409,658 3,953,435 17,511,510 17,447,516
Loss from operations (3,913,683) (511,977) (7,692,638) (6,690,278)
Other income (expense)        
Other income (expense), net (16,470) 65,785 (41,068) 65,807
Gain on sale of business 3,033,554 3,033,554
Recognition and change in fair value of warrant liabilities 156,000
Change in unrealized gains (losses) on digital assets, net (8,558) (8,558)
Total other (expense) income 2,757,100 (325,337) 2,088,271 (983,095)
Loss from continuing operations before tax (1,156,583) (837,314) (5,604,367) (7,673,373)
Net loss $ (1,156,583) $ (837,314) $ (5,604,367) $ (7,673,373)
Basic (loss) earnings per share        
Basic loss per share $ (0.20) $ (0.67) $ (1.44) $ (10.56)
Diluted (loss) earnings per share        
Diluted loss per share $ (0.20) $ (0.67) $ (1.44) $ (10.56)
Weighted average number of shares outstanding – Basic 5,826,995 1,252,799 3,891,166 726,347
Weighted average number of shares outstanding – Diluted 5,826,995 1,252,799 3,891,166 726,347
Nonrelated Party [Member]        
Other income (expense)        
Interest expense $ (246,722) $ (356,320) $ (844,846) $ (1,091,966)
Related Party [Member]        
Other income (expense)        
Interest expense $ (4,704) $ (34,802) $ (50,811) $ (112,936)