XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2023 $ 24,089 $ 46,125,206 $ (39,001,965) $ 7,147,330
Balance, shares at Dec. 31, 2023 280,117      
Common share-based compensation $ 99 18,466 18,565
Common share based compensation, shares 1,149      
Net loss (5,346,663) (5,346,663)
Common shares issued for ATM share sales $ 949 123,699 124,648
Common shares issued for ATM share sales, shares 11,036      
Common share payments for earn-outs 17,628 17,628
Common share payments for earn-outs, shares      
Common shares issued for abeyance share conversions $ 3,659 (3,659)
Common shares issued for abeyance share conversions, shares 42,545      
Balance at Mar. 31, 2024 $ 28,796 46,281,340 (44,348,628) 1,961,508
Balance, shares at Mar. 31, 2024 334,847      
Balance at Dec. 31, 2023 $ 24,089 46,125,206 (39,001,965) 7,147,330
Balance, shares at Dec. 31, 2023 280,117      
Net loss       (7,673,373)
Balance at Sep. 30, 2024 $ 124,893 49,371,043 (46,675,336) 2,820,600
Balance, shares at Sep. 30, 2024 1,452,249      
Balance at Mar. 31, 2024 $ 28,796 46,281,340 (44,348,628) 1,961,508
Balance, shares at Mar. 31, 2024 334,847      
Common share-based compensation $ 5,192 240,574 245,766
Common share based compensation, shares 60,373      
Common shares issued for services $ 1,533 113,467 115,000
Common shares issued for services, shares 17,825      
Net loss (1,489,395) (1,489,395)
Common shares issued for ATM share sales $ 26,032 1,917,664 1,943,696
Common shares issued for ATM share sales, shares 302,677      
Common share payments for earn-outs $ 2,582 (2,582)
Common share payments for earn-outs, shares 30,029      
Common shares issued for abeyance share conversions $ 5,115 (5,115)
Common shares issued for abeyance share conversions, shares 59,471      
Common shares issued for Series B warrants $ 3,403 109,263 112,666
Common shares issued for Series B warrants, shares 39,569      
Common shares issued for Series G warrants $ 16,532 (16,532)
Common shares issued for Series G warrantss, shares 192,236      
Balance at Jun. 30, 2024 $ 89,184 48,638,079 (45,838,022) 2,889,241
Balance, shares at Jun. 30, 2024 1,037,027      
Common share-based compensation $ 4,941 7,849 12,790
Common share based compensation, shares 57,454      
Net loss (837,314) (837,314)
Common shares issued for ATM share sales $ 21,278 734,605 755,883
Common shares issued for ATM share sales, shares 247,418      
Common shares issued for reverse stock split round up $ 9,490 (9,490)
Common shares issued for reverse stock split round up, shares 110,350      
Balance at Sep. 30, 2024 $ 124,893 49,371,043 (46,675,336) 2,820,600
Balance, shares at Sep. 30, 2024 1,452,249      
Balance at Dec. 31, 2024 $ 193,484 50,877,307 (48,073,549) 2,997,242
Balance, shares at Dec. 31, 2024 2,250,210      
Common share-based compensation $ 39,789 935,196 974,985
Common share based compensation, shares 462,659      
Common shares issued for services $ 9,064 132,686 141,750
Common shares issued for services, shares 105,000      
Common shares issued for acquisition purchase price prepayment $ 13,502 225,923 239,425
Common shares issued for acquisition purchase price prepayment, shares 157,000      
Net loss (1,736,882) (1,736,882)
Balance at Mar. 31, 2025 $ 255,839 52,171,112 (49,810,431) 2,616,520
Balance, shares at Mar. 31, 2025 2,974,869      
Balance at Dec. 31, 2024 $ 193,484 50,877,307 (48,073,549) 2,997,242
Balance, shares at Dec. 31, 2024 2,250,210      
Net loss       (5,604,367)
Balance at Sep. 30, 2025 $ 806,261 59,615,726 (53,677,915) 6,744,072
Balance, shares at Sep. 30, 2025 9,375,127      
Balance at Mar. 31, 2025 $ 255,839 52,171,112 (49,810,431) 2,616,520
Balance, shares at Mar. 31, 2025 2,974,869      
Common share-based compensation $ 3 877,365   877,368
Common share based compensation, shares 40      
Common shares issued for services $ 10,661 139,339   150,000
Common shares issued for services, shares 123,967      
Net loss     (2,710,901) (2,710,901)
Common shares issued from an Equity Line of Credit   2,148,631   2,148,631
Common shares issued from an Equity Line of Credit, shares      
Balance at Jun. 30, 2025 $ 266,503 55,336,447 (52,521,332) 3,081,618
Balance, shares at Jun. 30, 2025 3,098,876      
Common share-based compensation $ 205,416 2,528,030   2,733,446
Common share based compensation, shares 2,388,563      
Common shares issued for services $ 9,518 90,482   100,000
Common shares issued for services, shares 110,668      
Net loss   (1,156,583) (1,156,583)
Common shares issued from an Equity Line of Credit $ 43,274 306,726   350,000
Common shares issued from an Equity Line of Credit, shares 503,186      
Common shares issued for private placement $ 127,976 (140,081)   (12,105)
Common shares issued for private placement, shares 1,488,096      
Common shares issued for ATM share sales $ 153,574 1,868,108   2,021,682
Common shares issued for ATM share sales, shares 1,785,738      
Dividend payable (373,986)   (373,986)
Balance at Sep. 30, 2025 $ 806,261 $ 59,615,726 $ (53,677,915) $ 6,744,072
Balance, shares at Sep. 30, 2025 9,375,127