XML 22 R12.htm IDEA: XBRL DOCUMENT v3.10.0.1
Stock-Based Compensation
9 Months Ended
Sep. 30, 2018
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Stock-Based Compensation

Note 7. Stock-Based Compensation

The expense relating to stock options is recognized on a straight-line basis over the requisite service period, usually the vesting period, based on the grant-date fair value. The unamortized compensation cost, net of expected forfeitures, as of September 30, 2018 was $0.6 million related to stock options and is expected to be recognized as expense over a weighted-average period of approximately 1.8 years.  The expense related to restricted stock units (RSUs) is recognized over a three-to-five year vesting period and is based on the fair value of the underlying stock on the dates of grant.  The unamortized compensation cost, net of expected forfeitures, as of September 30, 2018 was $0.3 million related to RSUs and is expected to be recognized as expense over a weighted-average period of approximately 0.5 years.

For the three and nine months ended September 30, 2018 and 2017, there were no excess tax benefits associated with the exercise of stock options due to the Company’s historical loss positions.

Valuation Assumptions

 No stock options were granted during the three months ended September 30, 2018 or 2017. The fair value of the Company’s stock options granted for the nine months ended September 30, 2018 and 2017 was estimated on the grant dates using the Black-Scholes valuation option-pricing model with the following assumptions:

 

 

 

Nine Months Ended

 

 

 

September 30,

 

 

 

2018

 

 

2017

 

Risk-free interest rate

 

 

2.2

%

 

 

1.6

%

Volatility

 

 

109.5

%

 

 

70.2

%

Expected life (years)

 

 

4.0

 

 

 

4.0

 

Dividend yield

 

 

%

 

 

%

 

The risk-free interest rate was derived from the Daily Treasury Yield Curve Rates, as published by the U.S. Department of the Treasury as of the grant date for terms equal to the expected terms of the options. The expected volatility was based on the historical volatility of the Company’s stock price over the expected term of the options. The expected term of options granted was derived from historical data based on employee exercises and post‑vesting employment termination behavior. A dividend yield of zero is applied because the Company has never paid dividends, and has no intention to pay dividends in the near future.

The stock‑based compensation expense recorded is adjusted based on estimated forfeiture rates. An annualized forfeiture rate has been used as a best estimate of future forfeitures based on the Company’s historical forfeiture experience. Stock‑based compensation expense will be adjusted in later periods if the actual forfeiture rate is different from the estimate.

Common Stock Options and Restricted Stock

A summary of option and RSU activity under the Company’s Amended and Restated 2010 Equity Incentive Plan (the Plan) is presented below (in thousands, except exercise price):

 

 

 

 

 

 

 

Options outstanding

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

Shares

 

 

 

 

 

 

Average

 

 

 

Available

 

 

Number of

 

 

Exercise

 

 

 

for Grant

 

 

Shares

 

 

Prices

 

Balance at January 1, 2018

 

 

231

 

 

 

307

 

 

$

4.81

 

Additional shares authorized under the Plan

 

 

50

 

 

 

 

 

 

 

RSUs granted

 

 

(60

)

 

 

 

 

 

 

RSUs cancelled and returned to the Plan

 

 

1

 

 

 

 

 

 

 

Options granted

 

 

(40

)

 

 

40

 

 

$

1.28

 

Options cancelled and returned to the Plan

 

 

2

 

 

 

(2

)

 

$

23.47

 

Balance at March 31, 2018

 

 

184

 

 

 

345

 

 

$

4.30

 

Options cancelled and returned to the Plan

 

 

1

 

 

 

(1

)

 

$

9.40

 

Balance at June 30, 2018

 

 

185

 

 

 

344

 

 

$

4.27

 

RSUs granted

 

 

(208

)

 

 

 

 

 

 

RSUs cancelled and returned to the Plan

 

 

27

 

 

 

 

 

 

 

Options cancelled and returned to the Plan

 

 

6

 

 

 

(6

)

 

$

8.52

 

Balance at September 30, 2018

 

 

10

 

 

 

338

 

 

$

4.20

 

 

 

A summary of RSU activity under the Plan is presented below (in thousands, except for fair value):

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

Average

 

 

 

Number of

 

 

Grant-Date

 

 

 

Shares

 

 

Fair Value

 

Non-vested shares at January 1, 2018

 

 

376

 

 

$

1.58

 

Granted

 

 

60

 

 

$

1.16

 

Vested

 

 

(133

)

 

$

2.11

 

Cancelled

 

 

(1

)

 

$

0.94

 

Non-vested shares at June 30, 2018

 

 

302

 

 

$

1.27

 

Granted

 

 

208

 

 

$

0.81

 

Vested

 

 

(110

)

 

$

0.93

 

Cancelled

 

 

(27

)

 

$

1.26

 

Non-vested shares at September 30, 2018

 

 

373

 

 

$

1.12

 

 

 

The total intrinsic value of the RSUs outstanding as of September 30, 2018 was $0.2 million.

The following table summarizes significant ranges of outstanding and exercisable options as of September 30, 2018 (in thousands, except contractual life and exercise price):

 

 

 

Options Outstanding

 

 

Options Exercisable

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Remaining

 

 

Weighted

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

Contractual

 

 

Average

 

 

 

 

 

 

Average

 

 

Aggregate

 

 

 

Number

 

 

Life

 

 

Exercise

 

 

Number

 

 

Exercise

 

 

Intrinsic

 

Range of Exercise Price

 

Outstanding

 

 

(in Years)

 

 

Price

 

 

Exercisable

 

 

Price

 

 

value

 

$0.75 - $1.27

 

 

160

 

 

 

5.05

 

 

$

0.75

 

 

 

53

 

 

$

0.75

 

 

$

 

$1.28 - $7.19

 

 

51

 

 

 

5.65

 

 

$

2.08

 

 

 

21

 

 

$

2.75

 

 

$

 

$7.20 - $20.49

 

 

108

 

 

 

7.54

 

 

$

7.20

 

 

 

77

 

 

$

7.20

 

 

$

 

$20.50 - $46.20

 

 

19

 

 

 

6.44

 

 

$

21.53

 

 

 

18

 

 

$

21.62

 

 

$

 

$0.75 - $46.20

 

 

338

 

 

 

6.02

 

 

$

4.20

 

 

 

169

 

 

$

6.12

 

 

$

 

Vested and expected to vest

 

 

303

 

 

 

6.10

 

 

$

4.52

 

 

 

 

 

 

 

 

 

 

 

 

Exercisable

 

 

169

 

 

 

6.36

 

 

$

6.12

 

 

 

 

 

 

 

 

 

 

 

 

 

There were no stock options exercised during the nine months ended September 30, 2018 or 2017.