XML 18 R6.htm IDEA: XBRL DOCUMENT v3.21.2
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Cash flows from operating activities:    
Net loss $ (4,288,000) $ (2,751,000)
Adjustments to reconcile net loss to net cash used in operating activities:    
Depreciation and amortization 51,000 121,000
Stock-based compensation 315,000 197,000
Accrued interest 30,000 181,000
Amortization of lease right-of-use asset 147,000  
Change in operating lease liability (141,000) (5,000)
Gain on settlement of convertible notes payable and accrued interest, net (48,000)  
Changes in assets and liabilities:    
Accounts receivable (48,000) 385,000
Inventories (554,000) 255,000
Prepaid expenses and other assets (26,000) 174,000
Accounts payable 68,000 (138,000)
Deferred revenue and other liabilities 502,000 (35,000)
Net cash used in operating activities (4,571,000) (1,616,000)
Cash flows from investing activities:    
Purchases of property and equipment (19,000) (14,000)
Proceeds from maturities of short-term investments 1,250,000 300,000
Purchases of investments (12,672,000)  
Net cash provided by (used in) investing activities (11,441,000) 286,000
Cash flows from financing activities:    
Proceeds from sale of common stock, net 18,786,000 1,619,000
Proceeds from exercise of common stock warrants 4,189,000 2,000
Repayment of convertible notes payable (3,027,000)  
Taxes paid to net share settle equity awards (5,000) (2,000)
Net cash provided by financing activities 19,943,000 2,198,000
Net increase in cash and cash equivalents 3,931,000 868,000
Cash and cash equivalents at beginning of period 5,889,000 6,053,000
Cash and cash equivalents at end of period 9,820,000 6,921,000
Supplemental disclosure:    
Issuance of convertible notes in settlement of accrued interest   234,000
Settlement of accrued interest through issuance of common shares 123,066  
Fair value of warrant exercise price adjustment considered as deemed dividend   392,000
PPP Note    
Adjustments to reconcile net loss to net cash used in operating activities:    
Gain on extinguishment of PPP Note $ (579,000)  
Cash flows from financing activities:    
Proceeds from PPP note   $ 579,000