XML 44 R32.htm IDEA: XBRL DOCUMENT v3.24.1
Stockholders’ Equity (Tables)
12 Months Ended
Dec. 31, 2023
Equity [Abstract]  
Schedule of Liability-Classified Warrants Outstanding As of December 31, 2023, the Company had the following liability-classified warrants outstanding (amounts in thousands):
   Number of warrants     
   on common shares   Amount 
Balance as of December 31, 2021   
   $
 
Recognition of warrant liabilities   92    3,674 
Change in fair value of warrants   
    (1,595)
Balance as of December 31, 2022   92    2,079 
Recognition of warrant liabilities   143    3,162 
Change in fair value of warrants   
    (3,493)
Balance as of December 31, 2023   235   $1,748 
Schedule of Initial Fair Value of Purchase Warrants As of December 31, 2023, the Company had the following equity-classified warrants outstanding (share amounts in thousands):
   2022 Purchase Warrant   2023 Purchase Warrant 
Expected term based on contractual term   5.5 years      5.0 years  
Interest rate (risk-free rate):   3.75%   4.16%
Expected volatility   123%   118%
Expected dividend   
    
 
Fair value of warrants (in thousands)  $3,674   $3,162 
The table also includes the total fair value determined at valuation date based on these assumptions.
   2022 Purchase Warrant   2023 Purchase Warrant 
Expected term based on contractual term    4.4 years      4.2 years  
Interest rate (risk-free rate):   3.84%   3.84%
Expected volatility   116%   116%
Expected dividend   
    
 
Fair value of warrants (in thousands)  $653   $1,095 
Schedule of Initial Fair Value of Purchase Warrants As of December 31, 2023, the Company had the following equity-classified warrants outstanding (share amounts in thousands):
Warrant Type  Number of
Shares
   Exercise
Price
   Expiration 
Balance as of December 31, 2022   33           
Warrants expired   (1)  $47.00      January 2023  
Warrants expired   (3)  $96.00      October 2023  
Pre-funded warrants issued   86   $0.40     
Pre-funded warrants exercised   (115)  $0.40     
Balance as of December 31, 2023   
-
           

 

As of December 31, 2022, the Company had the following equity-classified warrants outstanding (share amounts in thousands):
Warrant Type  Number of Shares   Exercise Price   Expiration 
Common stock   1   $1,880.00     January 2023 
Common stock   3   $96.00     October 2023  
Common stock   29   $0.40     
    33