XML 15 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Stockholders’ Equity (Unaudited) - USD ($)
shares in Thousands, $ in Thousands
Common Stock
Issuable Shares
Exchangeable Shares
Additional Paid-In Capital
Accumulated Deficit
Total
Balance at Dec. 31, 2023 $ 1 $ 170,474 $ (166,392) $ 4,083
Balance (in Shares) at Dec. 31, 2023 673 95      
Shares issued for reverse stock split
Shares issued for reverse stock split (in Shares) 52      
Sale of common stock and warrants, net 3,431 3,431
Sale of common stock and warrants, net (in Shares) 563      
Issuance of common stock upon exercise of warrants $ 1 1
Issuance of common stock upon exercise of warrants (in Shares) 1,001      
Stock-based compensation 1,222 1,222
Net loss (2,031) (2,031)
Balance at Mar. 31, 2024 $ 2 175,127 (168,423) 6,706
Balance (in Shares) at Mar. 31, 2024 2,289 95      
Balance at Dec. 31, 2023 $ 1 170,474 (166,392) 4,083
Balance (in Shares) at Dec. 31, 2023 673 95      
Net loss           (6,456)
Balance at Jun. 30, 2024 $ 3 176,405 (172,848) 3,560
Balance (in Shares) at Jun. 30, 2024 2,706 87      
Balance at Dec. 31, 2023 $ 1 170,474 (166,392) 4,083
Balance (in Shares) at Dec. 31, 2023 673 95      
Net loss           (10,700)
Balance at Dec. 31, 2024 $ 3 $ 1,193 179,390 (177,120) 3,466
Balance (in Shares) at Dec. 31, 2024 4,474 917 60      
Balance at Mar. 31, 2024 $ 2 175,127 (168,423) 6,706
Balance (in Shares) at Mar. 31, 2024 2,289 95      
Sale of common stock 127 127
Sale of common stock (in Shares) 100      
Exchange of exchangeable shares
Exchange of exchangeable shares (in Shares) 8 (8)      
Issuance of common stock under stock plan, net (4) (4)
Issuance of common stock under stock plan, net (in Shares) 2      
Issuance of common stock upon exercise of warrants $ 1 1
Issuance of common stock upon exercise of warrants (in Shares) 307      
Stock-based compensation 1,155 1,155
Net loss (4,425) (4,425)
Balance at Jun. 30, 2024 $ 3 176,405 (172,848) 3,560
Balance (in Shares) at Jun. 30, 2024 2,706 87      
Balance at Dec. 31, 2024 $ 3 $ 1,193 179,390 (177,120) 3,466
Balance (in Shares) at Dec. 31, 2024 4,474 917 60      
At-the market sales of stock, net $ 1 432 433
At-the market sales of stock, net (in Shares) 329      
Shares issued for services $ 0 40 40
Shares issued for services (in Shares) 40      
Stock-based compensation 125 125
Net loss (471) (471)
Balance at Mar. 31, 2025 $ 4 $ 1,193 179,987 (177,591) 3,593
Balance (in Shares) at Mar. 31, 2025 4,843 917 60      
Balance at Dec. 31, 2024 $ 3 $ 1,193 179,390 (177,120) 3,466
Balance (in Shares) at Dec. 31, 2024 4,474 917 60      
Net loss           (2,300)
Balance at Jun. 30, 2025 $ 5 $ 1,011 181,391 (179,420) 2,987
Balance (in Shares) at Jun. 30, 2025 5,933 777 57      
Balance at Mar. 31, 2025 $ 4 $ 1,193 179,987 (177,591) 3,593
Balance (in Shares) at Mar. 31, 2025 4,843 917 60      
At-the market sales of stock, net $ 1 1,078 1,079
At-the market sales of stock, net (in Shares) 941      
Issuance of abeyance shares $ (182) 182
Issuance of abeyance shares (in Shares) 140 (140)      
Exchange of exchangeable shares
Exchange of exchangeable shares (in Shares) 3 (3)      
Issuance of common stock under stock plan, net 3 3
Issuance of common stock under stock plan, net (in Shares) 6      
Stock-based compensation 141 141
Net loss (1,829) (1,829)
Balance at Jun. 30, 2025 $ 5 $ 1,011 $ 181,391 $ (179,420) $ 2,987
Balance (in Shares) at Jun. 30, 2025 5,933 777 57