XML 197 R31.htm IDEA: XBRL DOCUMENT
v3.25.3

Income taxes (Tables) | 12 Months Ended
--- | ---
Jun. 30, 2025
Income Tax Disclosure [Abstract] |
Schedule of Reconciliation of Provision of Income Tax | A reconciliation of the effective tax rate to the statutory rate is shown below: Schedule of Reconciliation of Provision of Income Tax
|  | June 30, 2025 |  |  | June 30, 2024 |
Loss before taxes |  | $ | (349,227 | ) |  | $ | (9,521,488 | )
Expected income tax credit at statutory rate of 25% (2024: 25%) |  | $ | (87,307 | ) |  | $ | (2,380,372 | )
Increase (decrease) in income taxes resulting from: |  |  |  |  |  |  |  |
Change in fair value of warrants |  |  | (506,236 | ) |  |  |  |
Loss on extinguishment of warrants |  |  | 71,337 |  |  |  |  |
Valuation allowance for deferred tax asset |  |  | 388,969 |  |  |  | - |
IPO related expenses |  |  | 150,000 |  |  |  | 12,622 |
Provision for bad debt |  |  | - |  |  |  | 144,816 |
Realized gain in investments |  |  | (12,669 | ) |  |  | - |
Unrealized loss on investments |  |  | - |  |  |  | 88,695 |
Debt discount |  |  | - |  |  |  | 277,022 |
Non-taxable other income |  |  | (53,171 | ) |  |  | (30,472 | )
-Non-tax deductible personnel expenses |  |  | 42,578 |  |  |  | 29,544 |
Non-tax deductible consulting fees |  |  | 154,777 |  |  |  | 1,367,032 |
Non-tax deductible general and administrative expenses |  |  | 201,924 |  |  |  | 308,512 |
Other items, net |  |  | (16,705 | ) |  |  | (26,742 | )
Income tax expense (credit) |  | $ | 333,497 |  |  | $ | (209,343 | )
Schedule of Components of Deferred Tax Assets | The tax effects temporary differences that gave rise to the deferred tax assets and liabilities are as follows: Schedule of Components of Deferred Tax Assets
|  | June 30, 2025 |  |  | June 30, 2024 |
Deferred tax assets: |  |  |  |  |  |  |  |
Accrued employee benefits |  | $ | 41,582 |  |  | $ | 37,199 |
Unrealized foreign exchange (gain) loss |  |  | (1,264 | ) |  |  | 10,294 |
Depreciation |  |  | (5,031 | ) |  |  | (6,783 | )
Operating right of use assets and lease liabilities |  |  | 5,692 |  |  |  | 5,639 |
Accumulated tax loss |  |  | 347,990 |  |  |  | 238,989 |
Provision for bad debt |  |  | - |  |  |  | 56,784 |
Valuation allowance for deferred tax asset |  |  | (388,969 | ) |  |  | - |
Net deferred tax asset |  | $ | - |  |  | $ | 342,122 |

X
- References No definition available. + Details
Name: | us-gaap_IncomeTaxDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2 + Details
Name: | us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12A Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12 + Details
Name: | us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration