XML 171 R5.htm IDEA: XBRL DOCUMENT v3.25.3
Consolidated Statements of Stockholders' Equity - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance at Jun. 30, 2023 $ 812 $ 7,097,822 $ (64) $ (681,647) $ 6,416,923
Balance, shares at Jun. 30, 2023 8,120,000        
Funds raised in IPO $ 300 7,497,342 7,497,642
Funds raised in IPO, shares 3,000,000        
Shares issued for conversion of debt $ 409 3,599,591 3,600,000
Shares issued for conversion of debt, shares 4,090,909        
Shares issued for conversion of debt $ 489 819,599 820,088
Shares issued for conversion of debt, shares 4,892,727        
Share issued for repurchase of warrants $ 2 35 37
Share issued for repurchase of warrants, shares 19,750        
Foreign currency translation adjustment (13,673) (13,673)
Net loss (9,312,145) (9,312,145)
Balance at Jun. 30, 2024 $ 2,012 19,014,389 (13,737) (9,993,792) 9,008,872
Balance, shares at Jun. 30, 2024 20,123,386        
Share issued for repurchase of warrants $ 10 (9,548) (9,538)
Share issued for repurchase of warrants, shares 100,398        
Foreign currency translation adjustment 3,518 3,518
Net loss (682,724) (682,724)
Funds raised in Registered Direct Offering $ 80 869,750 869,830
Funds raised in Registered Direct Offering, shares 796,813        
Balance at Jun. 30, 2025 $ 2,102 $ 19,874,591 $ (10,219) $ (10,676,516) $ 9,189,958
Balance, shares at Jun. 30, 2025 21,020,597