XML 56 R45.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Information - Schedule of Reportable Segment Reconciled to the Company’s Consolidated Totals (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Dec. 31, 2024
Income (loss) from operations before taxes:          
Sales $ 13,654 $ 12,318 $ 34,405 $ 34,563  
Gross Profit 3,254 2,993 7,709 7,501  
Selling, general and administrative expenses 3,370 2,580 9,513 7,791  
Transaction Expenses 652 652  
Income (loss) from operations (768) 413 (2,456) (290)  
Loss on extinguishment of debt (652) (652)  
Interest expense (594) (374) (1,334) (1,148)  
Income (loss) from operations before taxes (2,014) 39 (4,442) (1,438)  
Other financial information:          
Total assets 58,483   58,483   $ 47,221
Operating Segments [Member]          
Other financial information:          
Total assets         47,221
Operating Segments [Member]          
Income (loss) from operations before taxes:          
Sales 13,654 12,318 34,405 34,563  
Cost of goods sold 10,400 9,325 26,696 27,062  
Gross Profit 3,254 2,993 7,709 7,501  
Selling, general and administrative expenses 3,370 2,580 9,513 7,791  
Transaction Expenses 652 652  
Income (loss) from operations (768) 413 (2,456) (290)  
Loss on extinguishment of debt (652) (652)  
Interest expense (594) (374) (1,334) (1,148)  
Other income (expense) net  
Income (loss) from operations before taxes (2,014) 39 (4,442) (1,438)  
Other financial information:          
Depreciation & amortization 118 125 348 366  
Capital expenditures 19 2 101  
Total assets         58,483
TotalStone [Member] | Operating Segments [Member]          
Income (loss) from operations before taxes:          
Sales 12,697 12,318 33,448 34,563  
Cost of goods sold 9,680 9,325 25,976 27,062  
Gross Profit 3,017 2,993 7,473 7,501  
Selling, general and administrative expenses 2,470 2,388 7,414 7,540  
Transaction Expenses 34 34  
Income (loss) from operations 513 605 24 (39)  
Loss on extinguishment of debt  
Interest expense (416) (353) (1,112) (1,098)  
Other income (expense) net 150  
Income (loss) from operations before taxes 97 252 (938) (1,137)  
Other financial information:          
Depreciation & amortization 111 125 341 366  
Capital expenditures 19 2 101  
Total assets 44,176   44,176   40,468
Carolina Stone Holdings [Member] | Operating Segments [Member]          
Income (loss) from operations before taxes:          
Sales 957 957  
Cost of goods sold 720 720  
Gross Profit 237 237  
Selling, general and administrative expenses 298 298  
Transaction Expenses  
Income (loss) from operations (61) (61)  
Loss on extinguishment of debt  
Interest expense (8) (8)  
Other income (expense) net  
Income (loss) from operations before taxes (69) (69)  
Other financial information:          
Depreciation & amortization 7 7  
Capital expenditures  
Total assets 6,240   6,240    
Parent [Member] | Operating Segments [Member]          
Income (loss) from operations before taxes:          
Sales  
Cost of goods sold  
Gross Profit  
Selling, general and administrative expenses 602 252 2,011 431  
Transaction Expenses 618 618  
Income (loss) from operations (1,220) (252) (2,629) (431)  
Loss on extinguishment of debt (652) (652)  
Interest expense (170) (21) (214) (50)  
Other income (expense) net 60 60 180  
Income (loss) from operations before taxes (2,042) (213) (3,435) (301)  
Other financial information:          
Depreciation & amortization  
Capital expenditures  
Total assets 11,191   11,191   7,858
Eliminations [Member] | Operating Segments [Member]          
Other financial information:          
Total assets         $ (1,105)
Eliminations [Member] | Operating Segments [Member]          
Income (loss) from operations before taxes:          
Sales  
Cost of goods sold  
Gross Profit    
Selling, general and administrative expenses (60) (210) (180)  
Transaction Expenses  
Income (loss) from operations 60 210 180  
Loss on extinguishment of debt    
Interest expense  
Other income (expense) net (60) (210) (180)  
Income (loss) from operations before taxes  
Other financial information:          
Depreciation & amortization  
Capital expenditures  
Total assets $ (3,123)   $ (3,123)