XML 69 R42.htm IDEA: XBRL DOCUMENT
v3.25.4

Financial Information of the Parent Company (Tables) | 12 Months Ended
--- | ---
Jun. 30, 2025
Condensed Financial Information Disclosure [Abstract] |
Schedule of Balance Sheets |
|  | As of June 30, |
|  | 2025 |  |  | 2024 |
Assets |  |  |  |  |  |
Cash and cash equivalents |  | $ | 28,761 |  |  | $ | - |
Deposits, prepayments and other current assets, net |  |  | 156,511 |  |  |  | - |
Due from related parties |  |  | 1,000 |  |  |  | - |
Due from Intercompany |  |  | 4,789,591 |  |  |  | - |
Investments in subsidiaries |  |  | 3,405,852 |  |  |  | 2,745,097 |
Total Assets |  | $ | 8,381,715 |  |  | $ | 2,745,097 |
Liabilities |  |  |  |  |  |  |  |
Due to related parties |  | $ | 338,203 |  |  | $ | 8,579 |
Due to Intercompany |  |  | 997,363 |  |  |  | - |
Convertible bonds |  |  | 1,080,266 |  |  |  | - |
Other payables |  |  | 612,138 |  |  |  | - |
Total Liabilities |  | $ | 3,027,970 |  |  | $ | 8,579 |
Equity: |  |  |  |  |  |  |  |
Class A Ordinary Shares ($0.0001 par value; 400,000,000 shares authorized; 11,250,000 and 10,000,000 shares issued and outstanding as of June 30, 2025 and 2024, respectively) |  | $ | 1,125 |  |  | $ | 1,000 |
Class B Ordinary Shares (($0.0001 par value; 100,000,000 shares authorized; 580,000 and nil issued and outstanding as of June 30, 2025 and 2024, respectively) |  |  | 58 |  |  |  | - |
Subscription receivables |  |  | - |  |  |  | - |
Additional paid-in capital |  |  | 2,050,003 |  |  |  | - |
Retained earnings |  |  | 3,336,442 |  |  |  | 2,903,189 |
Accumulated other comprehensive loss |  |  | (33,883 | ) |  |  | (167,671 | )
Total Equity |  | $ | 5,353,745 |  |  | $ | 2,736,518 |
Total Liabilities and Equity |  | $ | 8,381,715 |  |  | $ | 2,745,097 |
Schedule of Statements of Operations |
|  | For the years ended June 30, |
|  | 2025 |  |  | 2024 |
General and administration expenses |  | $ | (82,138 | ) |  | $ | (4,597 | )
Other income |  |  | - |  |  |  | - |
Other expenses |  |  | (21,844 | ) |  |  | - |
Exchange gain |  |  | 24,676 |  |  |  | - |
Income from equity-method investment |  |  | 844,226 |  |  |  | 1,552,944 |
Net income |  | $ | 764,919 |  |  | $ | 1,548,347 |
Schedule of Statements of Cash Flows |
|  | For the years ended June 30, |
|  | 2025 |  |  | 2024 |
Cash flows from operating activities |  |  |  |  |  |
Net income |  | $ | 764,919 |  |  | $ | 1,548,347 |
Gain from equity-method investment |  |  | (2,881,504 | ) |  |  | (1,548,347 | )
Cash flows from investing activities |  |  | (661,755 | ) |  |  | - |
Cash flows from financing activities |  |  | 3,438,232 |  |  |  | - |
Effect of exchange rate changes |  |  | 133,788 |  |  |  | - |
Net change in cash and cash equivalents |  |  | 28,761 |  |  |  | - |
Cash and cash equivalents at beginning of the year |  |  | - |  |  |  | - |
Cash and cash equivalents at end of the year |  | $ | 28,761 |  |  | $ | - |

X
- References No definition available. + Details
Name: | srt_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | srt_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Name Regulation S-X (SX) -Number 210 -Section 12 -Subsection 04 -Paragraph a -Publisher SEC Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-2 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480738/235-10-S50-4 Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.12-04(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-3 + Details
Name: | srt_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | srt_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration