XML 64 R46.htm IDEA: XBRL DOCUMENT v3.24.1
Schedule of Unvested Stock Option Activity (Details) - USD ($)
 12 Months Ended
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]      
Number of Options Unvested, brginning of Period 694,324    
Number of Options Unvested, End of Period 701,667 694,324  
Share-Based Payment Arrangement, Employee [Member]      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]      
Number of Options Unvested, brginning of Period 392,326 412,500  
Weighted Average Exercise Price Unvested, beginning of Period $ 0.80 $ 4.15  
Average Remaining Contractual Term (years) Unvested, End of Period 12 years 5 months 8 days 8 years 10 months 9 days 5 years 10 months 6 days
Aggregate Intrinsic Value Unvested, beginning of Period  
Number of Options, Granted 400,000 550,000  
Weighted Average Exercise Price, Granted $ 0.47 $ 0.49  
Average Remaining Contractual Term granted 10 years 2 months 1 day 9 years 8 months 15 days  
Number of Options, Vested (413,884) (541,590)  
Weighted Average Exercise Price, Vested $ 1.90 $ 1.31  
Average Remaining Contractual Term vested 6 years 8 months 23 days 9 years 8 months 23 days  
Number of Options, Forfeited (7,601) (28,584)  
Weighted Average Exercise Price, Forfeited $ 9.68 $ 17.71  
Number of Options, Vested (4,175)    
Weighted Average Exercise Price, Expired $ 41.61    
Number of Options Unvested, End of Period 366,666 392,326 412,500
Weighted Average Exercise Price Unvested, Ending of Period $ 2.13 $ 0.80 $ 4.15
Aggregate Intrinsic Value Unvested, End of Period
Share-Based Payment Arrangement, Nonemployee [Member]      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]      
Number of Options Unvested, brginning of Period 166,789 97,831  
Weighted Average Exercise Price Unvested, beginning of Period $ 4.05 $ 3.89  
Average Remaining Contractual Term (years) Unvested, End of Period 10 years 8 months 12 days 9 years 5 months 26 days 7 years 9 months 25 days
Aggregate Intrinsic Value Unvested, beginning of Period  
Number of Options, Granted 360,000 300,000  
Weighted Average Exercise Price, Granted $ 0.46 $ 0.54  
Average Remaining Contractual Term granted 10 years 2 months 4 days 9 years 8 months 4 days  
Number of Options, Vested (137,565) (229,053)  
Weighted Average Exercise Price, Vested $ 0.47 $ 0.82  
Average Remaining Contractual Term vested 9 years 5 months 19 days    
Number of Options, Forfeited (53,447) (1,989)  
Weighted Average Exercise Price, Forfeited $ 1.31    
Number of Options, Vested (776)    
Number of Options Unvested, End of Period 335,001 166,789 97,831
Weighted Average Exercise Price Unvested, Ending of Period $ 1.83 $ 4.05 $ 3.89
Aggregate Intrinsic Value Unvested, End of Period
Weighted Average Exercise Price, Expired $ 145.24