XML 41 R28.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Unsecured Promissory Note (Tables)
6 Months Ended
Jun. 30, 2024
Debt Disclosure [Abstract]  
Schedule of Long Term Debt

Debt schedule at June 30, 2024 and December 31, 2023

(in thousands)

 

   June 30, 2024   December 31, 2023 
Long-term debt  $3,301   $     - 
Unamortized Original issue discount   (648)   - 
Unamortized Financing fees   (16)   - 
Unamortized discount and debt issuance costs    2,637    - 
Less current portion of long-term debt, net (1)   (2,354)   - 
           
Long-term debt, net (2)  $283   $- 
 
(1)Current portion of long-term debt of approximately $2,750,000 is net of the current portion of debt discount of approximately $386,000 and the current portion of debt origination costs of approximately $10,000 as of June 30, 2024.

 

(2)Long-term portion of debt of approximately $551,000 is net of the long-term portion of debt discount of approximately $262,000 and the unamortized debt origination costs of approximately $6,000 as of June 30, 2024.
 
Schedule of Long Term Debt Interest Costs Expense and Capital

Interest costs expensed and capitalized related to long-term debt were as follows:

(in thousands)

 

   June 30, 2024   December 31, 2023 
Interest expense  $133   $      - 
Interest capitalized   -    - 
           
Total  $133   $- 
Schedule of Long Term Debt Amortization Expenses

Amortization expenses related to long-term debt were as follows:

(in thousands)

 

   June 30, 2024   December 31, 2023 
Original issue discount  $133   $       - 
Loan fee amortization   4    - 
           
Total  $137   $- 
Schedule of Future Maturities of Long Term Debt

Future maturities of long-term debt as of June 30, 2024 were as follows:

(in thousands)

 

Fiscal years ending December 31:

 

      
2024  $1,250 
2025   2,051 
      
Total  $3,301