XML 70 R39.htm IDEA: XBRL DOCUMENT v3.24.3
Unsecured Promissory Note (Details Narrative) - USD ($)
9 Months Ended
Feb. 16, 2024
Sep. 30, 2024
Dec. 31, 2023
Line of Credit Facility [Line Items]      
Long term debt   $ 3,301,000  
Unsecured debt     $ 0
Interest expense debt excluding amortization   226,000  
Amortization expenses of long term debt   232,000  
Original issue discount   226,000  
Loan fee amortization   6,000  
Future maturities of long term debt   750,000  
Future maturities of long term debt   2,551,000  
Long-term debt, current   3,000,000  
Debt discount, current   397,000  
Debt origination costs, current   10,000  
Long-term debt, non current   301,000  
Debt discount, non current   159,000  
Debt origination costs, non current   $ 3,000  
Note Purchase Agreement [Member] | Streeterville Capital LLC [Member]      
Line of Credit Facility [Line Items]      
Exchange of unsecured promissory notes $ 2,500,000    
Unsecured debt original issue discount 781,250    
Long term debt 3,301,250    
Debt issuance costs $ 20,000    
Debt instrument stated interest rate 10.00%    
Redemption description The agreement allows the Lender to redeem up to $250,000 per calendar month beginning in August 2024, upon providing written notice to Borrower.