XML 71 R40.htm IDEA: XBRL DOCUMENT v3.24.3
Schedule of Stock Option Activity (Details) - USD ($)
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2024
Share-Based Payment Arrangement, Employee [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Number of Options Outstanding, Beginning of Period 2,407,775 2,408,438
Weighted Average Exercise Price Outstanding, Beginning of Period $ 2.50 $ 2.50
Weighted Average Remaining Contracted Term (years) Outstanding 8 years 8 months 12 days 8 years 8 months 12 days
Aggregate Intrinsic Value Outstanding, Beginning of Period
Number of Options, Granted
Weighted Average Exercise Price, Granted
Aggregate Intrinsic Value, Granted
Number of Options, Forfeited
Weighted Average Exercise Price, Forfeited
Aggregate Intrinsic Value, Forfeited
Number of Options, Expired (95) (758)
Weighted Average Exercise Price, Expired
Aggregate Intrinsic Value, Expired
Number of Options Outstanding, Ending of Period 2,407,680 2,407,680
Weighted Average Exercise Price Outstanding, End of Period $ 2.44 $ 2.44
Weighted Average Remaining Contracted Term (years) Outstanding 8 years 8 months 12 days 8 years 8 months 12 days
Aggregate Intrinsic Value Outstanding, Ending of Period
Number of Options, Vested and Expected to Vest 2,407,680 2,407,680
Weighted Average Exercise Price, Vested and Expected to Vest $ 2.44 $ 2.44
Weighted Average Remaining Contracted Term (years), Vested and Expected to Vest 8 years 8 months 12 days 8 years 8 months 12 days
Aggregate Intrinsic Value, Vested and Expected to Vest
Number of Options Exercisable, End of Period 2,341,014 2,341,014
Weighted Average Exercise Price Exercisable, Ending of Period $ 1.66 $ 1.66
Weighted Average Remaining Contracted Term (years), Exercisable at End of Period 7 years 2 months 1 day 7 years 2 months 1 day
Aggregate Intrinsic Value, Exercisable at End of Period
Share-Based Payment Arrangement, Nonemployee [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Number of Options Outstanding, Beginning of Period 885,055 885,055
Weighted Average Exercise Price Outstanding, Beginning of Period $ 2.02 $ 2.02
Weighted Average Remaining Contracted Term (years) Outstanding 9 years 2 months 23 days 9 years 2 months 23 days
Aggregate Intrinsic Value Outstanding, Beginning of Period
Number of Options, Granted
Weighted Average Exercise Price, Granted
Aggregate Intrinsic Value, Granted  
Number of Options, Forfeited
Weighted Average Exercise Price, Forfeited
Aggregate Intrinsic Value, Forfeited
Number of Options, Expired (95) (95)
Weighted Average Exercise Price, Expired
Number of Options Outstanding, Ending of Period 884,960 884,960
Weighted Average Exercise Price Outstanding, End of Period $ 1.88 $ 1.88
Weighted Average Remaining Contracted Term (years) Outstanding 9 years 2 months 23 days 9 years 2 months 23 days
Aggregate Intrinsic Value Outstanding, Ending of Period
Number of Options, Vested and Expected to Vest 884,960 884,960
Weighted Average Exercise Price, Vested and Expected to Vest $ 1.88 $ 1.88
Weighted Average Remaining Contracted Term (years), Vested and Expected to Vest 9 years 2 months 23 days 9 years 2 months 23 days
Aggregate Intrinsic Value, Vested and Expected to Vest
Number of Options Exercisable, End of Period 729,960 729,960
Weighted Average Exercise Price Exercisable, Ending of Period $ 1.87 $ 1.87
Weighted Average Remaining Contracted Term (years), Exercisable at End of Period 10 years 21 days 10 years 21 days
Aggregate Intrinsic Value, Expired