XML 72 R41.htm IDEA: XBRL DOCUMENT v3.24.3
Schedule of Unvested Stock Option Activity (Details) - USD ($)
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2024
Share-Based Payment Arrangement, Employee [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Number of Options Unvested, Beginning of Period 166,666 366,666
Weighted Average Exercise Price Unvested, Beginning of Period $ 4.11 $ 2.13
Average Remaining Contractual Term (years) Unvested, Beginning of Period 18 years 10 months 13 days 12 years 5 months 8 days
Aggregate Intrinsic Value Unvested, Beginning of Period
Number of Options, Granted
Weighted Average Exercise Price, Granted
Aggregate Intrinsic Value, Granted
Number of Options, Expired (95) (758)
Weighted Average Exercise Price, Expired
Aggregate Intrinsic Value, Expired
Number of Options, Vested (99,905) (299,242)
Weighted Average Exercise Price, Vested $ 0.47 $ 0.47
Average Remaining Contractual Term Vested 7 years 2 months 1 day 7 years 2 months 1 day
Aggregate Intrinsic Value, Vested
Number of Options Unvested, End of Period 66,666 66,666
Weighted Average Exercise Price Unvested, Ending of Period $ 9.61 $ 9.61
Weighted Average Remaining Contracted Term (years), Exercisable at End of Period 36 years 2 months 19 days 36 years 2 months 19 days
Aggregate Intrinsic Value Unvested, End of Period
Number of Options, Vested 99,905 299,242
Share-Based Payment Arrangement, Nonemployee [Member]    
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]    
Number of Options Unvested, Beginning of Period 155,001 335,001
Weighted Average Exercise Price Unvested, Beginning of Period $ 3.42 $ 1.83
Average Remaining Contractual Term (years) Unvested, Beginning of Period 11 years 3 months 18 days 10 years 8 months 12 days
Aggregate Intrinsic Value Unvested, Beginning of Period
Number of Options, Granted
Weighted Average Exercise Price, Granted
Aggregate Intrinsic Value, Granted
Number of Options, Expired (95) (95)
Weighted Average Exercise Price, Expired
Aggregate Intrinsic Value, Expired
Number of Options, Vested (95) (179,905)
Weighted Average Exercise Price, Vested $ 0.46 $ 0.46
Average Remaining Contractual Term Vested 10 years 2 months 4 days 10 years 2 months 4 days
Aggregate Intrinsic Value, Vested
Number of Options Unvested, End of Period 155,001 155,001
Weighted Average Exercise Price Unvested, Ending of Period $ 3.42 $ 3.42
Weighted Average Remaining Contracted Term (years), Exercisable at End of Period 11 years 3 months 21 days 11 years 3 months 21 days
Aggregate Intrinsic Value Unvested, End of Period
Number of Options, Vested 95 179,905