XML 20 R5.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Changes in Stockholders' (Deficit) Equity - USD ($)
$ in Thousands
Preferred Stock [Member]
Series B Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2022 $ 696 $ 48 $ 418,270 $ (380,546) $ 38,468
Balance, shares at Dec. 31, 2022   48,084,287      
Common stock issuance, net of costs $ 1 484 485
Common stock issuance, net of costs, shares   1,017,399      
Equity-based compensation 243 243
Series B preferred shares converted to common shares (7) 7
Series B preferred shares converted to common shares, shares   798      
Net loss (28,962) (28,962)
Balance at Dec. 31, 2023 689 $ 49 419,004 (409,508) 10,234
Balance, shares at Dec. 31, 2023   49,102,484      
Common stock issuance, net of costs $ 4 888 892
Common stock issuance, net of costs, shares   2,551,010      
Cashless exercise of warrants
Cashless exercise of warrants, shares   3,272      
Issuance of warrants $ 9 3,752 3,761
Issuance of warrants, shares   10,293,994      
Equity-based compensation $ 2 684 686
Equity-based compensation, shares   1,465,969      
Repayment of Debt with Shares $ 2 423 425
Repayment of Debt with Shares, shares   2,109,591      
Series B preferred shares converted to common shares (689) 689
Series B preferred shares converted to common shares, shares        
Net loss (17,320) (17,320)
Balance at Dec. 31, 2024 $ 66 $ 425,440 $ (426,828) $ (1,322)
Balance, shares at Dec. 31, 2024   65,526,320