XML 68 R53.htm IDEA: XBRL DOCUMENT v3.25.1
Schedule of Unvested Stock Option Activity (Details) - USD ($)
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Share-Based Payment Arrangement, Employee [Member]      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]      
Number of Options Unvested, End of Period 366,666 392,326  
Weighted Average Exercise Price Unvested, Ending of Period $ 2.13 $ 0.80  
Average Remaining Contractual Term (years) Unvested, End of Period 12 years 5 months 8 days   8 years 10 months 9 days
Aggregate Intrinsic Value Unvested, beginning of Period  
Number of Options, Granted 400,000  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Weighted Average Grant Date Fair Value $ 0.47  
Average Remaining Contractual Term granted   10 years 2 months 1 day  
Number of Options, Vested (365,860) (413,884)  
Weighted Average Exercise Price, Vested $ 0.47 $ 1.90  
Average Remaining Contractual Term vested 7 years 3 months 3 days 6 years 8 months 23 days  
Number of Options, Forfeited (7,601)  
Weighted Average Exercise Price, Forfeited $ 9.68  
Number of Options, Vested (806) (4,175)  
Weighted Average Exercise Price, Expired $ 41.61  
Number of Options Unvested, End of Period 366,666 392,326
Weighted Average Exercise Price Unvested, Ending of Period $ 2.13 $ 0.80
Aggregate Intrinsic Value Unvested, ending of Period
Share-Based Payment Arrangement, Nonemployee [Member]      
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]      
Number of Options Unvested, End of Period 335,001 166,789  
Weighted Average Exercise Price Unvested, Ending of Period $ 1.83 $ 4.05  
Average Remaining Contractual Term (years) Unvested, End of Period 10 years 8 months 12 days   9 years 5 months 26 days
Aggregate Intrinsic Value Unvested, beginning of Period  
Number of Options, Granted 360,000  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Weighted Average Grant Date Fair Value $ 0.46  
Average Remaining Contractual Term granted   10 years 2 months 4 days  
Number of Options, Vested (334,906) (137,565)  
Weighted Average Exercise Price, Vested $ 0.46 $ 0.47  
Average Remaining Contractual Term vested 10 years 2 months 4 days 9 years 5 months 19 days  
Number of Options, Forfeited (53,447)  
Weighted Average Exercise Price, Forfeited $ 1.31  
Number of Options, Vested (95) (776)  
Weighted Average Exercise Price, Expired $ 145.24  
Number of Options Unvested, End of Period 335,001 166,789
Weighted Average Exercise Price Unvested, Ending of Period $ 1.83 $ 4.05
Aggregate Intrinsic Value Unvested, ending of Period