XML 80 R65.htm IDEA: XBRL DOCUMENT v3.25.1
Schedule of Assumptions to Estimate Fair Value of Warrants (Details)
Dec. 31, 2024
$ / shares
Sep. 30, 2024
$ / shares
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Underlying price per share   $ 0.27
Class A Warrant [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Underlying price per share $ 0.350  
Class A Warrant [Member] | Measurement Input, Exercise Price [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Expected dividend yield 0.363  
Class A Warrant [Member] | Measurement Input, Risk Free Interest Rate [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Expected dividend yield 4.42  
Class A Warrant [Member] | Measurement Input, Expected Term [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrant term 5 years 6 months  
Class A Warrant [Member] | Measurement Input, Price Volatility [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Expected dividend yield 110  
Class A Warrant [Member] | Measurement Input, Expected Dividend Rate [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Expected dividend yield  
Class B Warrant [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Underlying price per share $ 0.350  
Class B Warrant [Member] | Measurement Input, Exercise Price [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Expected dividend yield 0.363  
Class B Warrant [Member] | Measurement Input, Risk Free Interest Rate [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Expected dividend yield 4.82  
Class B Warrant [Member] | Measurement Input, Expected Term [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrant term 2 years  
Class B Warrant [Member] | Measurement Input, Price Volatility [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Expected dividend yield 89  
Class B Warrant [Member] | Measurement Input, Expected Dividend Rate [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Expected dividend yield  
Class C Warrant [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Underlying price per share $ 0.26  
Class C Warrant [Member] | Measurement Input, Exercise Price [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Expected dividend yield 0.28  
Class C Warrant [Member] | Measurement Input, Risk Free Interest Rate [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Expected dividend yield 3.6  
Class C Warrant [Member] | Measurement Input, Price Volatility [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Expected dividend yield 82  
Class C Warrant [Member] | Measurement Input, Expected Dividend Rate [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Expected dividend yield  
Class D Warrant [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Underlying price per share $ 0.26  
Class D Warrant [Member] | Measurement Input, Exercise Price [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Expected dividend yield 0.28  
Class D Warrant [Member] | Measurement Input, Risk Free Interest Rate [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Expected dividend yield 3.5  
Class D Warrant [Member] | Measurement Input, Expected Term [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Warrant term 5 years 6 months  
Class D Warrant [Member] | Measurement Input, Price Volatility [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Expected dividend yield 91  
Class D Warrant [Member] | Measurement Input, Expected Dividend Rate [Member]    
Fair Value Measurement Inputs and Valuation Techniques [Line Items]    
Expected dividend yield