XML 37 R25.htm IDEA: XBRL DOCUMENT v3.25.1

Unsecured Promissory Note (Tables)

3 Months Ended

Mar. 31, 2025

Debt Disclosure [Abstract]

Schedule of Long Term Debt

 Schedule of Long Term Debt

Debt schedule at March 31, 2025 (in thousands)
Long-term debt		$	2,386
Unamortized Original issue discount			(427	)
Unamortized Financing fees			(9	)
Unamortized discount and debt issuance costs			1,950
Less current portion of long-term debt, net			(1,950	)
Long-term debt, net		$	—

Schedule of Maturities of Long-Term Debt

Future maturities for long-term debt as of March 31, 2025 were as follows:

(in thousands)

 Schedule of Maturities of Long-Term Debt

Fiscal years ending December 31:
2025		$	2,386
Total		$	2,386

X

- References

No definition available.

+ Details

Name:	us-gaap_DebtDisclosureAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation.

+ References

No definition available.

+ Details

Name:	us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of maturity and sinking fund requirement for long-term debt.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Section 50
-Paragraph 1
-SubTopic 10
-Topic 470
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147481544/470-10-50-1

+ Details

Name:	us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration