XML 17 R5.htm IDEA: XBRL DOCUMENT v3.25.2
Consolidated Statements of Changes in Stockholders' Equity (Unaudited) - USD ($)
$ in Thousands
Preferred Stock [Member]
Series B Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Balance at Dec. 31, 2023 $ 689 $ 49 $ 419,004 $ (409,508) $ 10,234
Balance, shares at Dec. 31, 2023   491,025      
Common stock issuance, net of costs $ 1 328 329
Common stock issuance, net of costs, shares   11,462      
Equity-based compensation 80 80
Net Comprehensive loss (5,817) (5,817)
Cashless Exercise of Warrants
Cashless Exercise of Warrants, shares   32      
Balance at Mar. 31, 2024 689 $ 50 419,412 (415,325) 4,826
Balance, shares at Mar. 31, 2024   502,519      
Balance at Dec. 31, 2023 689 $ 49 419,004 (409,508) 10,234
Balance, shares at Dec. 31, 2023   491,025      
Net Comprehensive loss         (7,653)
Balance at Jun. 30, 2024 $ 57 423,206 (417,161) 6,102
Balance, shares at Jun. 30, 2024   571,366      
Balance at Mar. 31, 2024 689 $ 50 419,412 (415,325) 4,826
Balance, shares at Mar. 31, 2024   502,519      
Common stock issuance, net of costs $ 7 525 532
Common stock issuance, net of costs, shares   68,847      
Equity-based compensation 80 80
Net Comprehensive loss (1,836) (1,836)
Issuance of Warrants 2,500 2,500
Issuance of Warrants, shares        
Series B preferred shares expired (689) 689
Series B preferred shares expired, shares        
Balance at Jun. 30, 2024 $ 57 423,206 (417,161) 6,102
Balance, shares at Jun. 30, 2024   571,366      
Balance at Dec. 31, 2024 $ 1 425,505 (426,828) (1,322)
Balance, shares at Dec. 31, 2024   655,263      
Common stock issuance, net of costs 660 660
Common stock issuance, net of costs, shares   42,854      
Equity-based compensation 60 60
Equity-based compensation, shares   4,242      
Repayment of Debt with Shares 450 450
Repayment of Debt with Shares, shares   20,541      
Net Comprehensive loss (3,705) (3,705)
Balance at Mar. 31, 2025 $ 1 426,675 (430,533) (3,857)
Balance, shares at Mar. 31, 2025   722,900      
Balance at Dec. 31, 2024 $ 1 425,505 (426,828) (1,322)
Balance, shares at Dec. 31, 2024   655,263      
Net Comprehensive loss         (6,499)
Balance at Jun. 30, 2025 $ 1 426,780 (433,327) (6,546)
Balance, shares at Jun. 30, 2025   764,188      
Balance at Mar. 31, 2025 $ 1 426,675 (430,533) (3,857)
Balance, shares at Mar. 31, 2025   722,900      
Common stock issuance, net of costs 105 105
Common stock issuance, net of costs, shares   41,339      
Net Comprehensive loss (2,794) (2,794)
Adjustment for fractional shares
Adjustment for fractional, shares   (51)      
Balance at Jun. 30, 2025 $ 1 $ 426,780 $ (433,327) $ (6,546)
Balance, shares at Jun. 30, 2025   764,188