XML 28 R15.htm IDEA: XBRL DOCUMENT v3.25.3
Unsecured Promissory Notes
 9 Months Ended
Sep. 30, 2025
Debt Disclosure [Abstract]  
Unsecured Promissory Notes

Note 9: Unsecured Promissory Notes

 

On February 16, 2024, the Company (“Borrower”) entered into a Note and Note Purchase Agreement with Streeterville Capital LLC (“Streeterville” or the “Lender”). Under the terms of the agreements, Streeterville paid the Company $2,500,000 in exchange for an unsecured promissory Note with an Original Issue Discount of $781,000. The Company will pay approximately $3,300,000 consisting of the principal amount of the Note, together with the original issue discount and $20,000 of lender transaction fees, no later than February 16, 2026. The stated interest rate of the note is 10%. On May 13, 2025, the Lender and the Borrower entered into a Forbearance Agreement pursuant to which, for a 1% fee and expenses, the Lender released the Borrower and its affiliates from all defaults under the Agreements through the date of the Forbearance Agreement and confirmed that, as a result, no Default Interest is due.

 

On June 30, 2025, the Company (“Borrower”) entered into a Note and Note Purchase Agreement with Streeterville Capital LLC (“Streeterville” or the “Lender”). Under the terms of the agreements, Streeterville paid the Company $250,000 in exchange for an unsecured promissory Note with an Original Issue Discount of $50,000. The Note required the Company to pay $310,000 consisting of the principal amount of the Note, together with the original issue discount and $10,000 of lender transaction fees, no later than October 28, 2025. On August 12, 2025, the Company repaid the note in full. The note and all related obligations were fully satisfied during the three months ended September 30, 2025.

 

 

Future maturities for the debt as of September 30, 2025 were as follows:

(in thousands)

Schedule of Maturities of Long-Term Debt

 

Fiscal years ending December 31:    
2025  $750 
2026  $1,130 
Total  $1,880 

 

Interest and other charges related to the Streeterville notes were as follows (in thousands):

 

   2025   2024   2025   2024 
  

Three months ended

September 30, 2025

  

Nine months ended

September 30, 2025

 
   2025   2024   2025   2024 
Interest Charges:                    
Interest on 2024 note  $62   $101    186   $227 
Original issue discount 2024 note   61   $101    185   $226 
                     
Interest on 2025 note   —    —    25    — 
Original issue discount 2025 note   25    —    25    — 
Total interest charges  $148   $202    421   $453 
Other Charges                    
Loan fee amortization 2024 note   3    3    8    6 

 

The agreement allows the Lender to redeem up to $250,000 per calendar month beginning in August 2024, upon providing written notice to Borrower. The Note further contains triggering events which can be remedied by the Lender requiring the Borrower to correct the triggering event, increasing the outstanding balance by applying the triggering effect, or making the Note immediately due and payable. In the nine months ended September 30, 2025, the Company entered into agreements with the Lender to settle a portion of its outstanding loan obligation in the amount of $450,000 through the issuance of 20,541 shares of common stock, rather than cash payment. This exchange was completed pursuant to the terms of the loan agreement, which allows for the settlement of debt through stock issuance under certain conditions. Subsequent to September 30, 2025, the Company entered into agreements with the Lender to settle a portion of its outstanding loan obligation in the amount of $150,000 through the issuance of 74,626 shares of common stock, rather than cash payment.