XML 48 R35.htm IDEA: XBRL DOCUMENT v3.25.3
Schedule of Assumptions to Estimate Fair Value of Warrants (Details)
Sep. 30, 2025
$ / shares
Jul. 30, 2025
$ / shares
Oct. 01, 2024
$ / shares
Jun. 30, 2024
$ / shares
Measurement Input, Share Price [Member] | Class A Warrant [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Underlying price per share       $ 35.00
Measurement Input, Share Price [Member] | Class B Warrant [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Underlying price per share       35.00
Measurement Input, Share Price [Member] | Class C Warrant [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Underlying price per share     $ 26.00  
Measurement Input, Share Price [Member] | Class D Warrant [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Underlying price per share     26.00  
Measurement Input, Share Price [Member] | Class E Warrant [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Underlying price per share $ 2.74 $ 3.05    
Measurement Input, Share Price [Member] | Class F Warrant [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Underlying price per share 2.74 3.05    
Measurement Input, Exercise Price [Member] | Class A Warrant [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Exercise price per share       36.30
Measurement Input, Exercise Price [Member] | Class B Warrant [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Exercise price per share       $ 36.30
Measurement Input, Exercise Price [Member] | Class C Warrant [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Exercise price per share     28.00  
Measurement Input, Exercise Price [Member] | Class D Warrant [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Exercise price per share     $ 28.00  
Measurement Input, Exercise Price [Member] | Class E Warrant [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Exercise price per share 4.00 4.00    
Measurement Input, Exercise Price [Member] | Class F Warrant [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Exercise price per share $ 4.00 $ 4.00    
Measurement Input, Risk Free Interest Rate [Member] | Class A Warrant [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Warrant measurement input       4.42
Measurement Input, Risk Free Interest Rate [Member] | Class B Warrant [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Warrant measurement input       4.82
Measurement Input, Risk Free Interest Rate [Member] | Class C Warrant [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Warrant measurement input     3.6  
Measurement Input, Risk Free Interest Rate [Member] | Class D Warrant [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Warrant measurement input     3.5  
Measurement Input, Risk Free Interest Rate [Member] | Class E Warrant [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Warrant measurement input 3.7 4.0    
Measurement Input, Risk Free Interest Rate [Member] | Class F Warrant [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Warrant measurement input 3.7 4.0    
Measurement Input, Expected Term [Member] | Class A Warrant [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Expected holding period       5 years 6 months
Measurement Input, Expected Term [Member] | Class B Warrant [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Expected holding period       2 years
Measurement Input, Expected Term [Member] | Class C Warrant [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Expected holding period     2 years  
Measurement Input, Expected Term [Member] | Class D Warrant [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Expected holding period     5 years 6 months  
Measurement Input, Expected Term [Member] | Class E Warrant [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Expected holding period 4 years 9 months 29 days 5 years    
Measurement Input, Expected Term [Member] | Class F Warrant [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Expected holding period 1 year 4 months 2 days 1 year 6 months 3 days    
Measurement Input, Price Volatility [Member] | Class A Warrant [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Warrant measurement input       110
Measurement Input, Price Volatility [Member] | Class B Warrant [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Warrant measurement input       89
Measurement Input, Price Volatility [Member] | Class C Warrant [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Warrant measurement input     82  
Measurement Input, Price Volatility [Member] | Class D Warrant [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Warrant measurement input     91  
Measurement Input, Price Volatility [Member] | Class E Warrant [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Warrant measurement input 108 101    
Measurement Input, Price Volatility [Member] | Class F Warrant [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Warrant measurement input 162 142    
Measurement Input, Expected Dividend Rate [Member] | Class A Warrant [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Warrant measurement input      
Measurement Input, Expected Dividend Rate [Member] | Class B Warrant [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Warrant measurement input      
Measurement Input, Expected Dividend Rate [Member] | Class C Warrant [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Warrant measurement input      
Measurement Input, Expected Dividend Rate [Member] | Class D Warrant [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Warrant measurement input      
Measurement Input, Expected Dividend Rate [Member] | Class E Warrant [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Warrant measurement input    
Measurement Input, Expected Dividend Rate [Member] | Class F Warrant [Member]        
Fair Value Measurement Inputs and Valuation Techniques [Line Items]        
Warrant measurement input