XML 145 R39.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Taxes (FASB ASC 740 Income Taxes) (Tables)
12 Months Ended
Dec. 31, 2023
Income Tax Disclosure [Abstract]  
Schedule of Components of Net Deferred Tax Assets and Liabilities

The components of the net deferred tax assets and liabilities as of December 31, 2023 and 2022, which include the correction of an immaterial deferred tax error of approximately $1.4 million in the stock compensation component and the corresponding valuation allowance for the same amount as of December 31, 2022, consist of the following:

 

   2023   2022 
   (in thousands) 
Deferred tax assets:  December 31, 
   2023   2022 
Net operating losses  $25,114   $19,674 
Research and Development costs   3,517    7,647 
Amortization & depreciation   6,791    2,342 
R&D credits   1,376    744 
Other   137    77 

Right of use asset

   6    2 
Stock compensation   1,479    1,472 
Total deferred tax assets   38,420    31,958 
           
Less: Valuation allowance   (36,816)   (30,840)
Deferred tax assets, net  $1,604   $1,118 
Schedule of Effective Tax Rate and Statutory Tax Rate

Reconciliation between the effective tax rate on income from continuing operations and the statutory tax rate is as follows (in thousands):

 

Pre Tax Book Loss  $(28,962)     
           
Federal Rate   (6,082)   21.0%
State Taxes   (2,244)   7.75%
Other Perms   (83)   0.29%
RTP   (8)   0.03%
Income Tax Income   (479)   1.65%
State Rate Change   618    -2.13%
R&D   (272)   0.94%
State NOL       0.00%
NJ NOL True Up   1,123    -3.88%
Stock Compensation True Up   (1,347)   4.65%
Fixed Assets True Up   925    -3.19%
Other   (22)   0.08%
NOL Refund VA True Up   486    -1.68%
           
Valuation Allowance   7,385    -25.50%
           
Total  $    0.0%