XML 156 R50.htm IDEA: XBRL DOCUMENT v3.25.0.1
Unsecured Promissory Note (Details Narrative) - USD ($)
9 Months Ended
Feb. 16, 2024
Sep. 30, 2024
Dec. 31, 2023
Line of Credit Facility [Line Items]      
Long-Term Debt   $ 3,301,000  
Unsecured Debt     $ 0
Interest Expense, Debt, Excluding Amortization   226,000  
Amortization   232,000  
Amortization of Debt Discount (Premium)   226,000  
Loan Processing Fee   6,000  
Long-Term Debt, Maturity, Remainder of Fiscal Year   750,000  
Long-Term Debt, Maturity, Year One   2,551,000  
Debt Issuance Costs, Gross, Current   3,000,000  
Debt Instrument, Unamortized Discount, Current   397,000  
Debt Issuance Costs, Current, Net   10,000  
Debt Issuance Cost, Gross, Noncurrent   301,000  
Debt Instrument, Unamortized Discount, Noncurrent   159,000  
Debt Issuance Costs, Noncurrent, Net   $ 3,000  
Note Purchase Agreement [Member] | Streeterville Capital Llc [Member]      
Line of Credit Facility [Line Items]      
Debt Conversion, Converted Instrument, Amount $ 2,500,000    
Debt Conversion, Original Debt, Amount 781,250    
Long-Term Debt 3,301,250    
Debt Issuance Costs, Gross $ 20,000    
Debt Instrument, Interest Rate, Stated Percentage 10.00%    
Debt Instrument, Redemption, Description The agreement allows the Lender to redeem up to $250,000 per calendar month beginning in August 2024, upon providing written notice to Borrower.