XML 174 R68.htm IDEA: XBRL DOCUMENT v3.25.0.1
Schedule of Vest Stock Option Activity (Details) - USD ($)
 3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2024
Sep. 30, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Share-Based Payment Arrangement, Employee [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Number of options outstanding, beginning of year 2,407,775 2,408,438 2,020,214 1,498,798  
Weighted average exercise price outstanding, beginning of year $ 2.50 $ 2.50 $ 3.01 $ 4.22  
Weighted average remaining contractual term (years) 8 years 8 months 12 days 8 years 8 months 12 days 8 years 8 months 12 days 8 years 10 months 9 days 9 years 1 month 9 days
Aggregate intrinsic value granted      
Number of options, granted 400,000 550,000  
Weighted average exercise price, granted $ 0.47 $ 0.49  
Weighted average remaining contractual term (years) granted     10 years 2 months 1 day 9 years 8 months 15 days  
Number of options, forfeited (7,601) (28,584)  
Weighted average exercise price, forfeited $ 9.68 $ 17.71  
Number of options,expired (95) (758) (4,175)  
Weighted average exercise price expired $ 41.61  
Number of options outstanding, ending of year 2,407,680 2,407,680 2,408,438 2,020,214 1,498,798
Weighted average exercise price outstanding, end of year $ 2.44 $ 2.44 $ 2.50 $ 3.01 $ 4.22
Aggregate intrinsic value ending of year    
Number of options, vested and expected to vest 2,407,680 2,407,680 2,041,772    
Weighted average exercise price vested and expected to vest $ 2.44 $ 2.44 $ 1.90    
Weighted average remaining contractual term (years) , vested and expected to vest 8 years 8 months 12 days 8 years 8 months 12 days 6 years 8 months 23 days    
Aggregate intrinsic value exercisable      
Number of options exercisable, end of year 2,341,014 2,341,014 2,041,772    
Weighted average exercise price exercisable end of year $ 1.66 $ 1.66 $ 1.90    
Weighted average remaining contractual term (years), exercisable 7 years 2 months 1 day 7 years 2 months 1 day 6 years 8 months 23 days    
Aggregate intrinsic value exercisable      
Share-Based Payment Arrangement, Nonemployee [Member]          
Share-Based Compensation Arrangement by Share-Based Payment Award [Line Items]          
Number of options outstanding, beginning of year 885,055 885,055 579,155 279,723  
Weighted average exercise price outstanding, beginning of year $ 2.02 $ 2.02 $ 3.09 $ 6.12  
Weighted average remaining contractual term (years) 9 years 2 months 23 days 9 years 2 months 23 days 9 years 2 months 23 days 8 years 4 months 9 days 7 years 11 months 4 days
Aggregate intrinsic value granted  
Number of options, granted 360,000 300,000  
Weighted average exercise price, granted $ 0.46 $ 0.54  
Number of options, forfeited (53,447) (568)  
Weighted average exercise price, forfeited $ 1.31 $ 153.12  
Number of options,expired (95) (95) (653)    
Weighted average exercise price expired      
Number of options outstanding, ending of year 884,960 884,960 885,055 579,155 279,723
Weighted average exercise price outstanding, end of year $ 1.88 $ 1.88 $ 2.02 $ 3.09 $ 6.12
Aggregate intrinsic value ending of year
Number of options, vested and expected to vest 884,960 884,960 550,055    
Weighted average exercise price vested and expected to vest $ 1.88 $ 1.88 $ 2.56    
Weighted average remaining contractual term (years) , vested and expected to vest 9 years 2 months 23 days 9 years 2 months 23 days 10 years 7 days    
Aggregate intrinsic value exercisable    
Number of options exercisable, end of year 729,960 729,960 550,055    
Weighted average exercise price exercisable end of year $ 1.87 $ 1.87 $ 2.56    
Weighted average remaining contractual term (years), exercisable 10 years 21 days 10 years 21 days 10 years 7 days    
Aggregate intrinsic value exercisable        
Weighted average remaining contractual term (years), granted     10 years 14 days 9 years 8 months 4 days  
Number of options, exercised      
Weighted average exercise price, exercised      
Weighted average exercise price, expired     $ 145.24