XML 42 R25.htm IDEA: XBRL DOCUMENT
v3.25.1

Basis of Presentation and Consolidation and Summary of Significant Accounting Policies (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Accounting Policies [Abstract] |
Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions | The fair value of the Company’s stock options was estimated on the grant date using the Black-Scholes option pricing model with the following weighted-average input assumptions used by the Company as follows:
| Year Ended December 31,
| 2023
Grant date fair value | $2.44 |
Expected term | 6.0
Expected volatility | 69 | %
Risk-free interest rate | 3.70 | %
Exercise price | $3.78 |
Dividend yield | —
Schedule of Changes in the Provision for Credit Losses | The following table presents the changes in the provision for credit losses (in thousands):
| December 31,
| 2024 |  | 2023
Beginning balance | $ | 344 |  |  | $ | 4 |
Provision for credit losses | 647 |  |  | 369 |
Write-offs, net of recoveries | (13) |  |  | (29) |
Ending balance | $ | 978 |  |  | $ | 344 |
Schedule of Accrued Liabilities | The components of accrued liabilities on the balance sheet as of December 31, 2024 and 2023 are as follows (in thousands):
| December 31,
| 2024 |  | 2023
Accrued compensation and benefits | $ | 330 |  |  | $ | 2,789 |
Accrued expenses | 877 |  |  | 631 |
Accrued severance | — |  |  | 189 |
Accrued litigation settlement (1) | — |  |  | 171 |
Accrued interest | 50 |  |  | 36 |
Total accrued liabilities | $ | 1,257 |  |  | $ | 3,816 |
(1)In July 2022, the Company entered into a litigation settlement agreement with a vendor of Huddled Masses related to a delinquent balance from 2019 and agreed to pay a total of $0.5 million with monthly installment payments over 24 months beginning September 1, 2022.
Schedule of Prepaid Expenses and Other Current Assets | The components of prepaid expenses and other current assets on the balance sheet as of December 31, 2024 and 2023 are as follows (in thousands):
| December 31,
| 2024 |  | 2023
Prepaid expenses | $ | 566 |  |  | $ | 533 |
Stock subscription receivable (1) | 1,362 |  |  | — |
Other current assets | 189 |  |  | 226 |
Total prepaid expenses and other current assets | $ | 2,117 |  |  | $ | 759 |
(1)The stock subscription receivable consists of amounts receivable for Class A Common Stock issued under the Equity Reserve Facility but not yet paid as of December 31, 2024. The Company collected the receivable in January 2025.

X
- References No definition available. + Details
Name: | us-gaap_AccountingPoliciesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of allowance for credit loss on accounts receivable. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 326 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479319/326-20-50-13 + Details
Name: | us-gaap_AccountsReceivableAllowanceForCreditLossTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of accrued liabilities. + References No definition available. + Details
Name: | us-gaap_ScheduleOfAccruedLiabilitiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the carrying amounts of other current assets. + References No definition available. + Details
Name: | us-gaap_ScheduleOfOtherCurrentAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the significant assumptions used during the year to estimate the fair value of stock options, including, but not limited to: (a) expected term of share options and similar instruments, (b) expected volatility of the entity's shares, (c) expected dividends, (d) risk-free rate(s), and (e) discount for post-vesting restrictions. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 718 -SubTopic 10 -Subparagraph (f)(2) -Name Accounting Standards Codification -Paragraph 2 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2 + Details
Name: | us-gaap_ScheduleOfShareBasedPaymentAwardStockOptionsValuationAssumptionsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration