XML 16 R5.htm IDEA: XBRL DOCUMENT v3.25.3
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Retained Earnings [Member]
Total
Beginning balance, value at Dec. 31, 2023 $ 7 [1] $ 17,326,497 $ (14,368,380) $ 2,958,124
Beginning balance, shares at Dec. 31, 2023 [1] 684,680      
Common stock issued for cash [1] 1,722,857 1,722,857
Common stock issued for cash, shares [1] 34,963      
Restricted stock awards vested [1] 58,000 58,000
Restricted stock awards vested, shares [1] 1,323      
Compensation for vested stock options [1] 2,461,404 2,461,404
Net loss [1] (4,163,584) (4,163,584)
Ending balance, value at Mar. 31, 2024 $ 7 [1] 21,568,758 (18,531,964) 3,036,801
Ending balance, shares at Mar. 31, 2024 [1] 720,966      
Common stock issued for cash $ 1 [1] 1,298,698 1,298,699
Common stock issued for cash, shares [1] 55,822      
Restricted stock awards vested [1] 6,000 6,000
Restricted stock awards vested, shares [1] 315      
Compensation for vested stock options [1] 20,731 20,731
Net loss [1] (1,287,995) (1,287,995)
Ending balance, value at Jun. 30, 2024 $ 8 [1] 22,894,187 (19,819,959) 3,074,236
Ending balance, shares at Jun. 30, 2024 [1] 777,103      
Common stock issued for cash $ 2 [1] 2,001,895 2,001,897
Common stock issued for cash, shares [1] 233,473      
Restricted stock awards vested [1] 6,000 6,000
Restricted stock awards vested, shares [1] 625      
Compensation for vested stock options [1] 16,618 16,618
Net loss [1] (1,412,566) (1,412,566)
Ending balance, value at Sep. 30, 2024 $ 10 [1] 24,918,700 (21,232,525) 3,686,185
Ending balance, shares at Sep. 30, 2024 [1] 1,011,201      
Beginning balance, value at Dec. 31, 2024 $ 15 [1] 32,309,606 (22,751,833) 9,557,788
Beginning balance, shares at Dec. 31, 2024 [1] 1,531,468      
Common stock issued for cash $ 2 [1] 3,423,782 3,423,784
Common stock issued for cash, shares [1] 206,713      
Restricted stock awards vested [1] 6,000 6,000
Restricted stock awards vested, shares [1] 502      
Compensation for vested stock options [1] 24,612 24,612
Net loss [1] (1,635,064) (1,635,064)
Ending balance, value at Mar. 31, 2025 $ 17 [1] 35,764,000 (24,386,897) 11,377,120
Ending balance, shares at Mar. 31, 2025 [1] 1,738,683      
Restricted stock awards vested [1] 6,000 6,000
Restricted stock awards vested, shares [1] 1,559      
Compensation for vested stock options [1] 24,778 24,778
Fractional shares adjustment, shares [1] 27      
Fractional shares adjustment [1]
Net loss [1] (1,683,199) (1,683,199)
Ending balance, value at Jun. 30, 2025 $ 17 [1] 35,794,778 (26,070,096) 9,724,699
Ending balance, shares at Jun. 30, 2025 [1] 1,740,269      
Common stock issued for cash $ 1 [1] 116,645 116,646
Common stock issued for cash, shares [1] 26,338      
Compensation for vested stock options [1] 24,762 24,762
Net loss [1] (1,714,536) (1,714,536)
Ending balance, value at Sep. 30, 2025 $ 18 [1] $ 35,936,185 $ (27,784,632) $ 8,151,571
Ending balance, shares at Sep. 30, 2025 [1] 1,766,607      
[1] Retroactively restated for thirty-for-one share consolidation on May 12, 2025.