XML 49 R36.htm IDEA: XBRL DOCUMENT
v3.22.1

BUSINESS COMBINATION (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2021
Business Combination and Asset Acquisition [Abstract] |
Schedule of Purchase price allocation |
Schedule of Purchase price allocation |  |  |  |
Purchase price allocation: |  |
Fair value of stock at closing |  | $ | 900,000 |
Cash paid |  |  | 75,000 |
Deferred payments- Cash |  |  | 71,422 |
Deferred payment- shares |  |  | 531,380 |
Less cash received |  |  | (15,337 | )
Purchase price |  | $ | 1,562,465 |
Schedule of Acquisition of assets and liability |
Schedule of Acquisition of assets and liability |  |  |  |
Acquired assets: |  |
Trade receivables |  | $ | 6,906 |
Other receivables |  |  | 1,857 |
Total acquired assets |  |  | 8,763 |
Less: Assumed liabilities |  |  |  |
Trade payables |  |  | 39,147 |
Accrued liabilities and other payable |  |  | 68,458 |
Amounts due to related parties |  |  | 1,080,904 |
Deferred revenue |  |  | 23,789 |
Total Assumed liabilities |  |  | 1,212,298 |
Fair value of net liabilities assumed |  |  | (1,203,535 | )
Goodwill recorded |  |  | 2,766,000 |
Cash consideration allocated |  | $ | 1,562,465 |

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationAndAssetAcquisitionAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill in a business combination. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 30 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=120321790&loc=d3e6927-128479 + Details
Name: | us-gaap_BusinessCombinationSegmentAllocationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1486-128463 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration