XML 34 R21.htm IDEA: XBRL DOCUMENT v3.22.1
LEASES
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
LEASES

NOTE-14 LEASES

We adopted ASU No. 2016-02, Leases, on January 1, 2019, the beginning of our fiscal 2019, using the modified retrospective approach. We determine whether an arrangement is a lease at inception. This determination generally depends on whether the arrangement conveys the right to control the use of an identified fixed asset explicitly or implicitly for a period of time in exchange for consideration. Control of an underlying asset is conveyed if we obtain the rights to direct the use of and to obtain substantially all of the economic benefit from the use of the underlying asset. Some of our leases include both lease and non-lease components which are accounted for as a single lease component as we have elected the practical expedient. Some of our operating lease agreements include variable lease costs, primarily taxes, insurance, common area maintenance or increases in rental costs related to inflation. Substantially all of our equipment leases and some of our real estate leases have terms of less than one year and, as such, are accounted for as short-term leases as we have elected the practical expedient.

Operating leases are included in the right-of-use lease assets, other current liabilities and long-term lease liabilities on the Consolidated Balance Sheet. Right-of-use assets and lease liabilities are recognized at each lease’s commencement date based on the present values of its lease payments over its respective lease term. When a borrowing rate is not explicitly available for a lease, our incremental borrowing rate is used based on information available at the lease’s commencement date to determine the present value of its lease payments. Operating lease payments are recognized on a straight-line basis over the lease term. We had no financing leases as of December 31, 2021 and 2020.

The Company adopts a 5.18% as weighted average incremental borrowing rate to determine the present value of the lease payments. The weighted average remaining life of the lease was 3.03 year.

During the year ended December 31, 2021, the Company enter into new lease arrangements, and accounted as per ASC Topic 842, the ROU asset and lease obligation of $653,547.

During the year ended December 31, 2021 and 2020, the Company terminated the operating lease before the expiration of the lease. The Company derecognized the ROU asset and lease liability and recognize the difference as gain on written-off ROU $2,454 and 0, respectively.

The Company excluded short-term leases (those with lease terms of less than one year at inception) from the measurement of lease liabilities or right-of-use assets. The following tables summarize the lease expense, as follows:

Schedule of Lease expenses 

          
   Years ended December 31,
   2021  2020
Operating lease expense (per ASC 842)  $83,885   $40,172 
Short-term lease expense (other than ASC 842)   7,351       
Total lease expense  $91,236   $40,172 

As of December 31, 2021, right-of-use assets were $627,968 and lease liabilities were $629,130.

As of December 31, 2020, right-of-use assets were $79,109 and lease liabilities were $83,205.

Components of Lease Expense

We recognize lease expense on a straight-line basis over the term of our operating leases, as reported within “general and administrative” expense on the accompanying consolidated statement of operations.

Future Contractual Lease Payments as of December 31, 2021

The below table summarizes our (i) minimum lease payments over the next four years, (ii) lease arrangement implied interest, and (iii) present value of future lease payments for the next four years ending December 31, 2021:

Schedule of Future Contractual Lease Payments 

      
Years ending December 31,  Future lease payments
2022   $243,514 
2023    222,830 
2024    150,285 
2025    58,493 
Total     675,122 
Less: interest    (45,992)
Present value of lease liabilities   $629,130 
Less: non-current portion    (411,053)
Present value of lease liabilities – current liability   $218,077