XML 19 R6.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY (DEFICIT) - USD ($)
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance as of January 1, 2020 at Dec. 31, 2019 $ 685 $ 1,704,944 $ 3,988 $ (8,759,323) $ (7,049,706)
Shares, Outstanding, Beginning Balance at Dec. 31, 2019 6,847,200        
Imputed interest   48,641 48,641
Foreign currency translation adjustment   (59,224) (59,224)
Net loss for the period   (3,827,988) (3,827,988)
Balance as of December 31, 2020 at Dec. 31, 2020 $ 742 2,227,033 (55,236) (12,587,311) (10,414,772)
Shares, Outstanding, Ending Balance at Dec. 31, 2020 7,413,600        
Imputed interest 36,381 36,381
Shares issued for services $ 46 3,513,598 3,513,644
Shares issued for services, shares   459,300        
Stock awards issued for services $ 81 2,804,945   2,805,026
Stock awards issued for services, shares   814,950        
Shares issued for accrued salaries $ 116 960,718 960,834
Shares issued for accrued salaries, shares   1,157,630        
Loss on fair value of shares issued for accrued salaries 2,894,075 2,894,075
Share cancellation $ (15) 15
Share cancellation, shares   (150,000)        
Sale of units in initial public offering (net of expense) $ 312 25,446,842 25,447,154
Sale of units in initial public offering (net of expense), shares   3,125,000        
Conversion of preferred stock to common stock upon IPO closing $ 636 25,768,792 25,769,428
Conversion of preferred stock to common stock upon IPO closing, shares   6,362,089        
Fair value of stock  option granted for director’s bonus 12,159,652 12,159,652
Shares issued to acquire non-controlling interest $ 28 (28)
Shares from non-controlling interest, shares   277,409        
Share issued upon the exercise of warrant $ 2 28,978 28,980
Share issued upon the exercise of warrant, shares   20,700        
Share issued for consultancy fee and salaries $ 25 2,489,786 2,489,811
Share issued for consultancy fee and salaries, shares   251,728        
Share issued for director
Share issued for director, shares 3,500          
Forgiveness of related party debt 1,444,140 1,444,140
Preferred stock C1 warrant modification related  expense 58,363 58,363
Foreign currency translation adjustment 896 (2,293)
Net loss for the period (34,765,145) (34,864,740)
Balance as of December 31, 2020 at Dec. 31, 2021 $ 1,973 $ 79,833,290 $ (54,340) $ (47,352,456) $ 32,325,683
Shares, Outstanding, Ending Balance at Dec. 31, 2021 3,500 19,732,406