XML 47 R31.htm IDEA: XBRL DOCUMENT v3.10.0.1
14. SEGMENT INFORMATION (Tables)
9 Months Ended
Jun. 30, 2018
Segment Information Tables  
Segment information

Three months ended June 30, 2018:      

 

                         
   

 

Professional

Product

Division

   

Licensing

Division

   

 

Entertainment

Division

   

 

Total

 
Net Sales   $ 27,205     $ 1,629,835     $ 191,390     $ 1,848,430  
Net Sales related party   $ -     $ -     $ 1,350,000     $ 1,350,000  
Total Net Sales   $ 27,205     $ 1,629,835     $ 1,541,390     $ 3,198,430  
Income (loss) from Operations before Overhead   $ (123,394 )   $ 1,001,079     $ 346,540     $ 1,224,225  
Allocated Corporate Overhead (a)     5,605       335,795       317,572       658,972  
Net Income (Loss)   $ (128,999 )   $ 665,284     $ 28,968     $ 565,253  

 

Three months ended June 30, 2017:      

 

   

 

Professional

Product

Division

   

Licensing

Division

   

 

Entertainment

Division

   

 

Total

 
Net Sales   $ 291,342     $ 470,667     $ 511,000     $ 1,273,009  
Net Sales related party   $ -     $ 400,000     $ 114,000     $ 514,000  
Total Net Sales   $ 291,342     $ 870,667     $ 625,000     $ 1,787,009  
Income (loss) from Operations before Overhead   $ (399,304 )   $ 41,573     $ 248,497     $ (109,234 )
Allocated Corporate Overhead (a)     6,507       15,233       10,935       32,675  
Net Income (Loss)   $ (405,811 )   $ 26,340     $ 237,562     $ (141,909 )

 

Nine months ended June 30, 2018:      

 

   

 

Professional

Product

Division

    Licensing Division    

 

Entertainment

Division

   

 

Total

 
Net Sales   $ 85,945     $ 4,248,711     $ 1,082,439     $ 5,417,095  
Net Sales related party   $ -     $ 200,000     $ 1,350,000     $ 1,550,000  
Total Net Sales   $ 85,945     $ 4,448,711     $ 2,432,439     $ 6,967,095  
Income (loss) from Operations before Overhead   $ (751,293 )   $ 2,866,972     $ 380,143     $ 2,495,822  
Allocated Corporate Overhead (a)     19,151       991,277       542,004       1,552,432  
Net Income (Loss)   $ (770,444 )   $ 1,875,695     $ (161,861 )   $ 943,390  
                                 
Assets   $ 3,669,414     $ 7,737,134     $ 5,063,736     $ 16,470,284  

 

Nine months ended June 30, 2017:

 

     
   

 

Professional

Product

Division

   

Licensing

Division

   

 

Entertainment

Division

   

 

Total

 
Net Sales   $ 865,890     $ 1,135,667     $ 611,280     $ 2,612,837  
Net Sales related party   $ -     $ 600,000     $ 182,550     $ 782,550  
Total Net Sales   $ 865,890     $ 1,735,667     $ 793,830     $ 3,395,387  
Income (loss) from Operations before Overhead   $ (1,272,383 )   $ 754,962     $ 181,153     $ (336,268 )
Allocated Corporate Overhead (a)     201,807       404,520       185,013       791,340  
Net Income (Loss)   $ (1,474,190 )   $ 350,442     $ (3,860 )   $ 1,127,608 )
                                 
Assets   $ 1,974,553     $ 1,995,279     $ 1,138,129     $ 5,107,961  

 

(a)             The Company began allocating corporate overhead to the business segments in April 2017. We have allocated overhead on a proforma basis for the three and nine months ended June 30, 2018 and 2017 above for comparison purposes.