XML 65 R49.htm IDEA: XBRL DOCUMENT v3.10.0.1
14. SEGMENT INFORMATION (Details) - USD ($)
3 Months Ended 9 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Sep. 30, 2017
Net Sales $ 1,848,430 $ 1,273,009 $ 5,417,095 $ 2,612,837  
Net Sales related party 1,350,000 514,000 1,550,000 782,550  
Total Net Sales 3,198,430 1,787,009 6,967,095 3,395,387  
Income (loss) from Operations before Overhead 1,224,225 (109,234) 2,495,822 (336,268)  
Allocated Corporate Overhead [1] 658,972 32,675 1,552,432 791,340  
Net Income (Loss) 565,253 (141,909) 943,390 (1,127,608)  
Assets 16,470,284 5,107,961 16,470,284 5,107,961 $ 7,069,439
Professional Product Division          
Net Sales 27,205 291,342 85,945 865,890  
Net Sales related party 0 0 0 0  
Total Net Sales 27,205 291,342 85,945 865,890  
Income (loss) from Operations before Overhead (123,394) (399,304) (751,293) (1,272,383)  
Allocated Corporate Overhead [1] 5,605 6,507 19,151 201,807  
Net Income (Loss) (128,999) (405,811) (770,444) (1,474,190)  
Assets 3,669,414 1,974,553 3,669,414 1,974,553  
Licensing Division          
Net Sales 1,629,835 470,667 4,248,711 1,135,667  
Net Sales related party 0 400,000 200,000 600,000  
Total Net Sales 1,629,835 870,667 4,448,711 1,735,667  
Income (loss) from Operations before Overhead 1,001,079 41,573 2,866,972 754,962  
Allocated Corporate Overhead [1] 335,795 15,233 991,277 404,520  
Net Income (Loss) 665,284 26,340 1,875,695 350,442  
Assets 7,737,134 1,995,279 7,737,134 1,995,279  
Entertainment Division          
Net Sales 191,390 511,000 1,082,439 611,280  
Net Sales related party 1,350,000 114,000 1,350,000 182,550  
Total Net Sales 1,541,390 625,000 2,432,439 793,830  
Income (loss) from Operations before Overhead 346,540 248,497 380,143 181,153  
Allocated Corporate Overhead [1] 317,572 10,935 542,004 185,013  
Net Income (Loss) 28,968 237,562 (161,861) (3,860)  
Assets $ 5,063,736 $ 1,138,129 $ 5,063,736 $ 1,138,129  
[1] The Company began allocating corporate overhead to the business segments in April 2017. We have allocated overhead on a proforma basis for the three and nine months ended June 30, 2018 and 2017 above for comparison purposes.