XML 67 R52.htm IDEA: XBRL DOCUMENT v3.24.4
Note 8 - Shareholders' Equity (Details Textual) - USD ($)
1 Months Ended 2 Months Ended 9 Months Ended 12 Months Ended
Apr. 01, 2024
Feb. 13, 2024
May 03, 2023
Apr. 24, 2023
Mar. 02, 2023
Feb. 02, 2023
Sep. 30, 2024
Apr. 30, 2024
Mar. 31, 2024
Jan. 31, 2024
Sep. 30, 2023
Jul. 31, 2023
Apr. 30, 2023
Feb. 28, 2023
Feb. 28, 2023
Jan. 31, 2023
Dec. 31, 2022
Oct. 31, 2019
Sep. 30, 2024
Jun. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Aug. 30, 2023
Jun. 01, 2023
Feb. 01, 2023
Preferred Stock, Shares Authorized (in shares)             50,000,000       50,000,000               50,000,000   50,000,000 50,000,000      
Preferred Stock, Par or Stated Value Per Share (in dollars per share)             $ 0.001       $ 0.001               $ 0.001   $ 0.001 $ 0.001      
Preferred Stock, Shares Issued (in shares)             5,000,000       5,000,000               5,000,000   5,000,000 5,000,000      
Preferred Stock, Shares Outstanding (in shares)             5,000,000       5,000,000               5,000,000   5,000,000 5,000,000      
Dividends Payable             $ 4,669,000                       $ 4,669,000   $ 4,669,000   $ 667,000    
Dividends Payable, Quarterly Growth             $ 1,000,000                       $ 1,000,000   $ 1,000,000        
Common Stock, Shares Authorized (in shares)             150,000,000       150,000,000               150,000,000   150,000,000 150,000,000      
Common Stock, Par or Stated Value Per Share (in dollars per share)             $ 0.001       $ 0.001               $ 0.001   $ 0.001 $ 0.001      
Common Stock, Shares, Issued (in shares)             3,939,057       2,960,573               3,939,057   3,939,057 2,960,573      
Common Stock, Shares, Outstanding (in shares)             3,939,057       2,960,573               3,939,057   3,939,057 2,960,573      
Stock Issued During Period, Shares, Reverse Stock Splits (in shares)       39,533                               64,218          
Proceeds from Issuance of Common Stock                                         $ 50,001 $ 2,478,325      
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross (in shares)                                         8,000 7,233      
Share-Based Payment Arrangement, Employee [Member]                                                  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross (in shares)                               2,334 2,223                
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Vested in Period, Fair Value                               $ 15,225                  
Share-Based Payment Arrangement, Employee [Member] | Vesting Annually Over Three Years [Member]                                                  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross (in shares)                                 1,667                
Share-Based Payment Arrangement, Expense                                 $ 13,150                
Share-Based Payment Arrangement, Employee [Member] | Vest Upon Achieving Certain Revenue Performance [Member]                                                  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross (in shares)                                 556                
Warrants With Public Offering [Member]                                                  
Class of Warrant or Right, Number of Securities Called by Warrants or Rights (in shares)     40,500                                            
Class of Warrant or Right, Exercise Price of Warrants or Rights (in dollars per share)     $ 2.52                                            
Public Offering [Member]                                                  
Stock Issued During Period, Shares, New Issues (in shares)     1,350,000                                            
Shares Issued, Price Per Share (in dollars per share)     $ 2.1                                            
Proceeds from Issuance of Common Stock     $ 2,800,000                                            
Proceeds From Issuance of Common Stock, Net     $ 2,500,000                                            
Over-Allotment Option [Member]                                                  
Stock Issued During Period, Shares, New Issues (in shares)     202,500                                            
Cure Based Development, Llc [Member]                                                  
Stock Issued During Period, Shares, Acquisitions (in shares)                   19,818                              
Board of Directors [Member]                                                  
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross (in shares) 8,000                           2,667                    
Restricted Stock [Member] | Board of Directors [Member]                                                  
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Grants in Period (in shares)                 16,000         448                      
Share-Based Compensation Arrangement by Share-Based Payment Award, Equity Instruments Other than Options, Granted in Period, Fair Value                 $ 13,760         $ 5,660                      
Share-Based Payment Arrangement, Option [Member]                                                  
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Exercise Price (in dollars per share)             $ 0.54                       $ 0.54   $ 0.54        
Share-Based Payment Arrangement, Expense                                         $ 11,974        
Share-Based Payment Arrangement, Option [Member] | Share-Based Payment Arrangement, Employee [Member]                                                  
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Exercise Price (in dollars per share)                               $ 10.53                  
Share-Based Compensation Arrangement by Share-Based Payment Award, Expiration Period (Year)                               5 years                  
Share-Based Payment Arrangement, Option [Member] | Share-Based Payment Arrangement, Employee [Member] | Vesting Annually Over Three Years [Member]                                                  
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Exercise Price (in dollars per share)                                 $ 11.25                
Share-Based Compensation Arrangement by Share-Based Payment Award, Expiration Period (Year)                                 5 years                
Share-Based Payment Arrangement, Option [Member] | Board of Directors [Member]                                                  
Share-Based Compensation Arrangement by Share-Based Payment Award, Fair Value Assumptions, Exercise Price (in dollars per share) $ 0.86                         $ 12.6 $ 12.6                    
Share-Based Compensation Arrangement by Share-Based Payment Award, Expiration Period (Year) 5 years                           5 years                    
Share-Based Payment Arrangement, Expense $ 4,300                           $ 21,120                    
Conversion of Notes into Common Stock [Member]                                                  
Debt Conversion, Converted Instrument, Shares Issued (in shares)             100,624 714,229                                  
Keystone [Member]                                                  
Stock Issued During Period, Shares, New Issues (in shares)   180,955               64,218                              
Keystone [Member] | Purchase Agreement [Member]                                                  
Stock Issued During Period, Shares, New Issues (in shares)                     102,616 2,616                          
Majik Medicines [Member]                                                  
Stock Issued During Period, Shares, New Issues (in shares)                                     75,000            
a360 Media, LLC [Member] | Advertising Placement Agreement [Member]                                                  
Shares Issued, Price Per Share (in dollars per share)                                                 $ 14.85
Stock Issued During Period, Shares, Issued for Services (in shares)           134,681                                      
Agreement for Advertising Placement, Credit for Media Support and Advertising Placement                                       $ 2,000,000          
Agreement for Advertising Placement, Unutilized Amount                                       $ 514,904          
Percentage of Shares Fully Vested                                               70.00%  
Percentage of Shares Vest Upon Each Advertising Placement                                               15.00%  
Percentage of Shares Vest Provided No Restrictions in Product Categories                                               15.00%  
Twenty Two Capital [Member]                                                  
Stock Issued During Period, Shares, Acquisitions (in shares)                               2,223                  
Series A Cumulative Convertible Preferred Stock [Member]                                                  
Preferred Stock, Shares Authorized (in shares)                                   5,000,000              
Preferred Stock, Shares Issued (in shares)             5,000,000       5,000,000               5,000,000   5,000,000 5,000,000      
Preferred Stock, Shares Outstanding (in shares)             5,000,000       5,000,000               5,000,000   5,000,000 5,000,000      
Preferred Stock, Dividend Rate, Percentage                                   8.00%     8.00% 8.00%      
Dividends, Cash                                         $ 4,004,001 $ 4,002,005      
Commitment Shares [Member] | Keystone [Member]                                                  
Purchase Commitment, Maximum Shares Commitment (in shares)         281,934                                        
Stock Issued During Period, Shares, New Issues (in shares)         2,616               8,889                        
Share Number, Stock Issuable (in shares)         6,104                                        
Number of Shares Registered for Resale (in shares)         281,934