XML 82 R15.htm IDEA: XBRL DOCUMENT
v2.4.0.8

Real Estate Assets and Lease Intangibles (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2013
Real Estate Assets Held for Development and Sale [Abstract] |
Real Estate Properties Owned [Table Text Block] |
3. REAL ESTATE ASSETS AND LEASE INTANGIBLES
A summary of the properties owned by the Company as of June 30, 2013 is as follows:
|  |  |  |  |  |  |  |  |  |  | Real estate
|  |  | Date |  |  |  | Square |  | Property |  | assets, net
| Property Name |  | Acquired |  | Location |  | Footage |  | Description |  | (in thousands)
| Havana/Parker Complex |  | June 2006 |  | Aurora, Colorado |  | 114,000 |  | Office |  |  | 5,130.7
| Garden Gateway Plaza |  | March 2007 |  | Colorado Springs, Colorado |  | 115,052 |  | Office |  |  | 12,260.5
| World Plaza |  | September 2007 |  | San Bernardino, California |  | 55,098 |  | Retail |  |  | 6,741.4
| Regatta Square |  | October 2007 |  | Denver, Colorado |  | 5,983 |  | Retail |  |  | 1,955.4
| Sparky’s Palm Self-Storage |  | November 2007 |  | Highland, California |  | 50,250 |  | Self-Storage |  |  | 4,431.6
| Sparky’s Joshua Self-Storage |  | December 2007 |  | Hesperia, California |  | 149,750 |  | Self-Storage |  |  | 6,901.4
| Executive Office Park |  | July 2008 |  | Colorado Springs, Colorado |  | 65,084 |  | Office |  |  | 8,462.3
| Waterman Plaza |  | August 2008 |  | San Bernardino, California |  | 21,170 |  | Retail |  |  | 6,203.6
| Pacific Oaks Plaza |  | September 2008 |  | Escondido, California |  | 16,000 |  | Office |  |  | 4,377.2
| Morena Office Center |  | January 2009 |  | San Diego, California |  | 26,784 |  | Office |  |  | 6,040.9
| Fontana Medical Plaza |  | February 2009 |  | Fontana, California |  | 10,500 |  | Office |  |  | 2,014.9
| Rangewood Medical Office Building |  | March 2009 |  | Colorado Springs, Colorado |  | 18,222 |  | Office |  |  | 2,294.6
| Sparky’s Thousand Palms Self-Storage |  | August 2009 |  | Thousand Palms, California |  | 113,126 |  | Self-Storage |  |  | 5,616.8
| Sparky’s Hesperia East Self-Storage |  | December 2009 |  | Hesperia, California |  | 72,940 |  | Self-Storage |  |  | 2,675.0
| Sparky’s Rialto Self-Storage |  | May 2010 |  | Rialto, California |  | 101,343 |  | Self-Storage |  |  | 4,830.5
| Genesis Plaza |  | August 2010 |  | San Diego, California |  | 57,685 |  | Office |  |  | 8,927.5
| Dakota Bank Buildings |  | May 2011 |  | Fargo, North Dakota |  | 119,749 |  | Office |  |  | 9,483.6
| Yucca Valley Retail Center |  | September 2011 |  | Yucca Valley, California |  | 103,596 |  | Retail |  |  | 7,331.8
| Sparky’s Sunrise Self-Storage |  | December 2011 |  | Hesperia, California |  | 93,851 |  | Self-Storage |  |  | 2,180.7
| Port of San Diego Complex |  | December 2011 |  | San Diego, California |  | 146,700 |  | Industrial |  |  | 14,231.3
| Shoreline Medical Building |  | May 2012 |  | Half Moon Bay, California |  | 93,851 |  | Office |  |  | 6,200.6
| The Presidio |  | November 2012 |  | Aurora, Colorado |  | 146,700 |  | Office |  |  | 7,006.3
| Sparky’s Lancaster Self-Storage |  | May 2013 |  | Lancaster, California |  | 71,000 |  | Self-Storage |  |  | 3,649.2
| NetREIT, Inc properties |  |  |  |  |  |  |  |  |  |  | 138,947.8
|  |  |  |  |  |  | Homes |  |  |  |  |
| Model Home properties |  | Various in |  | CA, AZ, WA, TX, NC |  |  |  |  |  |  |
| held in limited partnerships |  | 2009-2013 |  | FL and NJ |  | 64 |  | Residential |  |  | 18,458.6
| Model Home properties |  | Various in |  |  |  |  |  |  |  |  |
| held in income and investment funds |  | 2003-2008, |  |  |  |  |  |  |  |  |
|  |  | 2010-2013 |  | CA, AZ, TX, SC, PA, NJ |  | 17 |  | Residential |  |  | 6,093.2
| Model Home properties |  |  |  |  |  |  |  |  |  |  | 24,551.8
|  |  |  |  | Total real estate assets and lease intangibles, net |  | $ | 163,499.6
Real Estate Disclosure [Text Block] |
|  | The following table sets forth the components of the Company’s real estate assets:
|  |  |  | June 30, |  |  | December 31,
|  |  |  | 2013 |  |  | 2012
|  | Land | $ | 41,959,869 |  | $ | 41,617,925
|  | Buildings and other |  | 129,971,223 |  |  | 130,471,526
|  | Tenant improvements |  | 7,252,006 |  |  | 7,112,494
|  | Lease intangibles |  | 4,569,854 |  |  | 4,569,854
|  |  |  | 183,752,952 |  |  | 183,771,799
|  | Less: |  |  |  |  |
|  | Accumulated depreciation and amortization |  | (20,253,398) |  |  | (18,133,080)
|  | Real estate assets, net | $ | 163,499,554 |  | $ | 165,638,719
Real Estate By Major Property Class [Table Text Block] |
The Company allocated the purchase price of the properties acquired during the six months ended June 30, 2013
| as follows: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  | Total |  |  |  |  |  |  |  |  |  |  |
|  |  |  |  | Buildings | Purchase |  |  |  |  |  |  |  |  |  |  |
|  | Land |  | and other | Price |  |  |  |  |  |  |  |  |  |  |
Sparky's Lancaster |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Self-Storage | $ | 949,000 |  | $ | 2,701,000 |  | $ | 3,650,000 |  |  |  |  |  |  |  |  |  |  |
Model Home |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Properties |  | 181,350 |  |  | 958,365 |  |  | 1,139,715 |  |  |  |  |  |  |  |  |  |  |
The Company allocation of the properties sold during the six months ended June 30, 2013 is as follows:
|  |  |  |  | Buildings |  | Total |  |  |  |  |  |  |  |  |  |  |
|  |  | Land |  | and other |  | Cost |  |  |  |  |  |  |  |  |  |  |
Model Home |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Properties | $ | 365,140 |  | $ | 3,085,260 |  | $ | 3,450,400 |  |  |  |  |  |  |  |  |  |  |
Casa Grande |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Apartments |  | 220,572 |  |  | 1,190,822 |  |  | 1,411,394 |  |  |  |  |  |  |  |  |  |  |
The Company allocated the purchase price of the properties acquired during the year ended December 31, 2012
| as follows: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
|  |  |  |  |  |  |  |  | Tenant |  |  |  |  |  |  | Total |
|  |  |  |  | Buildings |  | Improve- | In-place | Leasing |  | Purchase |
|  |  | Land |  | and other |  | ments | Leases | Costs | Price |
Rite Aid | $ | 366,000 |  | $ | 759,000 |  | $ | - | $ |  | - |  | $ | - |  | $ | 1,125,000 |  |
Shoreline |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Medical Building |  | 1,820,000 |  |  | 4,311,000 |  |  | - |  |  | 83,000 |  |  | 136,000 |  |  | 6,350,000 |  |
The Presidio |  | 1,325,000 |  |  | 4,969,400 |  |  | 816,500 |  |  | 27,400 |  |  | 136,700 |  |  | 7,275,000 |  |
Model Home |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Properties |  | 1,923,852 |  |  | 15,214,443 |  |  | - |  |  | - |  |  | - |  |  | 17,138,295 |  |
The Company allocation of the properties sold during the year ended December 31, 2012 is as follows:
|  |  |  |  | Buildings |  | Total |  |  |  |  |  |  |  |  |  |  |
|  |  | Land |  | and other |  | Cost |  |  |  |  |  |  |  |  |  |  |
Model Home |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| Properties | $ | 1,213,417 |  | $ | 8,196,975 |  | $ | 9,410,392 |  |  |  |  |  |  |  |  |  |  |
Rialto land |  | 159,775 |  |  | - |  |  | 159,775 |  |  |  |  |  |  |  |  |  |  |
7-Eleven |  | 553,359 |  |  | 714,680 |  |  | 1,268,039 |  |  |  |  |  |  |  |  |  |  |
ScheduleOfPropertySubjectToOrAvailableForOperatingLeaseTextBlock |
Lease Intangibles
The following table summarizes the net value of other intangible assets and the accumulated amortization for each
class of intangible asset:
|  |  | June 30, 2013 |  |  | December 31, 2012
|  |  |  |  |  |  |  |  | Lease |  |  |  |  |  |  |  |  | Lease
|  |  | Lease |  |  | Accumulated |  |  | intangibles, |  |  | Lease |  |  | Accumulated |  |  | intangibles,
|  |  | intangibles |  |  | amortization |  |  | net |  |  | intangibles |  |  | amortization |  |  | net
In-place leases | $ | 2,015,459 |  | $ | (1,373,591) |  | $ | 641,868 |  | $ | 2,015,459 |  | $ | (1,229,792) |  | $ | 785,667
Leasing costs |  | 1,448,985 |  |  | (913,003) |  |  | 535,982 |  |  | 1,448,985 |  |  | (807,816) |  |  | 641,169
Tenant |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| relationships | 332,721 |  |  | (332,721) |  |  | - |  |  | 332,721 |  |  | (332,721) |  |  | -
Below-market |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| leases | (841,425) |  |  | 51,439 |  |  | (789,986) |  |  | (841,425) |  |  | 37,415 |  |  | (804,010)
Above-market |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
| leases | 1,614,114 |  |  | (924,676) |  |  | 689,438 |  |  | 1,614,114 |  |  | (821,947) |  |  | 792,167
|  | $ | 4,569,854 |  | $ | (3,492,552) |  | $ | 1,077,302 |  | $ | 4,569,854 |  | $ | (3,154,861) |  | $ | 1,414,993
Schedule of Finite-Lived Intangible Assets, Future Amortization Expense [Table Text Block] |
As of June 30, 2013, the estimated aggregate amortization expense for
each of the five succeeding fiscal years and thereafter is as follows:
|  |  | Estimated
|  |  | Aggregate
|  |  | Amortization
|  |  | Expense
Six month period ending December 31, 2013 |  | $ | 286,473
2014 |  |  | 532,314
2015 |  |  | 388,282
2016 |  |  | 157,215
2017 |  |  | 53,591
Thereafter (principally below market rent amortization) |  |  | (340,573)
|  | $ | 1,077,302
The weighted average amortization period for the intangible assets, in-place leases, leasing costs, tenant
relationships and below-market leases acquired as of June 30, 2013 was 13.9 years.

X
- Definition Tabular disclosure of real estate by major property class. + References No definition available. + Details
Name: | netr_RealEstateByMajorPropertyClassTableTextBlock
Namespace Prefix: | netr_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the real estate properties owned by the reporting entities. + References No definition available. + Details
Name: | netr_RealEstatePropertiesOwnedTableTextBlock
Namespace Prefix: | netr_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_RealEstateAssetsHeldForDevelopmentAndSaleAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for certain real estate investment financial statements, real estate investment trust operating support agreements, real estate owned, retail land sales, time share transactions, as well as other real estate related disclosures. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Statement of Financial Accounting Standard (FAS) -Number 144 -Paragraph 7, 34 -LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy. Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher AICPA -Name Statement of Position (SOP) -Number 75-2 -Paragraph 47, 51, 52 -LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy. Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Statement of Financial Accounting Standard (FAS) -Number 66 -Paragraph 4, 5, 37, 50, 59, 65, 95, 97 -LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy. Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph c -Subparagraph Schedule III -Article 5 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Statement of Financial Accounting Standard (FAS) -Number 34 -Paragraph 9, 11, 12, 13, 14, 15, 21 -LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy. Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 28 -Article 12 Reference 7: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 11 -Article 9 Reference 8: http://www.xbrl.org/2003/role/presentationRef -Publisher AICPA -Name Statement of Position (SOP) -Number 04-2 -Paragraph 41, 63, 64 -LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy. Reference 9: http://www.xbrl.org/2003/role/presentationRef -Publisher OTS -Name Federal Regulation (FR) -Number Title 12 -Section 563c.102 -Paragraph 10 -Subparagraph a, b -Chapter V -Subsection I -LegacyDoc This is a non-GAAP reference that was included in the 2009 taxonomy. It will be removed from future versions of this taxonomy. Reference 10: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 10 -Subparagraph 4 -Article 9 Reference 11: http://www.xbrl.org/2003/role/presentationRef -Publisher AICPA -Name Audit and Accounting Guide (AAG) -Number AAG-DEP -Paragraph 2, 6, 9-11, 18, 20 -IssueDate 2006-05-01 -Chapter 11 -LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy. Reference 12: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 970 -SubTopic 360 -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-28) -URI http://asc.fasb.org/extlink&oid=6590653&loc=d3e638233-123024 Reference 13: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Statement of Financial Accounting Standard (FAS) -Number 57 -Paragraph 2 -LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy. Reference 14: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 6 -Subparagraph a -Article 5 Reference 15: http://www.xbrl.org/2003/role/presentationRef -Publisher OTS -Name Federal Regulation (FR) -Number Title 12 -Section 563c.102 -Paragraph 11 -Chapter V -Subsection I -LegacyDoc This is a non-GAAP reference that was included in the 2009 taxonomy. It will be removed from future versions of this taxonomy. Reference 16: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Statement of Financial Accounting Standard (FAS) -Number 154 -Paragraph 22 -LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy. Reference 17: http://www.xbrl.org/2003/role/presentationRef -Publisher AICPA -Name Accounting Research Bulletin (ARB) -Number 43 -Section A -Paragraph 9 -Chapter 3 -LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy. Reference 18: http://www.xbrl.org/2003/role/presentationRef -Publisher AICPA -Name Statement of Position (SOP) -Number 01-6 -Paragraph 13 -Subparagraph f -LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy. Reference 19: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Statement of Financial Accounting Standard (FAS) -Number 67 -Paragraph 4, 5, 6, 7 -LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy. Reference 20: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name FASB Interpretation (FIN) -Number 46R -Paragraph 23, 24 -LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy. Reference 21: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Statement of Financial Accounting Standard (FAS) -Number 15 -Paragraph 28 -LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy. + Details
Name: | us-gaap_RealEstateDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References No definition available. + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of lessor's property under leasing agreements and property available for lease (not currently under lease) by property class, the gross amount, accumulated depreciation and net amount of as of the balance sheet date. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 840 -SubTopic 20 -Section 50 -Paragraph 4 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=6454179&loc=d3e41551-112718 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Statement of Financial Accounting Standard (FAS) -Number 13 -Paragraph 23 -Subparagraph b(i) -LegacyDoc This reference is SUPERSEDED by the Accounting Standards Codification effective for interim and annual periods ending after September 15, 2009. This reference is included to help users transition from the previous accounting hierarchy and will be removed from future versions of this taxonomy. + Details
Name: | us-gaap_ScheduleOfPropertySubjectToOrAvailableForOperatingLeaseTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration