XML 54 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segments (Tables)
12 Months Ended
Dec. 31, 2013
Segments [Abstract]  
Net Operating Income by Segment
The following tables reconcile the Company's segment activity to its results of operations and financial position as of and for the years ended December 31, 2013 and 2012, respectively.
 
 
 
Year Ended
 
 
 
December 31, 2013
  
December 31, 2012
 
Industrial/Office Properties:
 
  
 
Rental income
 
$
10,448,256
  
$
8,994,345
 
Property and related expenses
  
3,629,413
   
2,979,251
 
Asset impairment
  
2,000,000
   
-
 
Net operating income, as defined
  
4,818,843
   
6,015,094
 
 
        
 
        
Residential Properties:
        
Rental income
  
2,995,612
   
2,921,813
 
Property and related expenses
  
195,752
   
354,655
 
Asset impairment
  
-
   
98,000
 
Net operating income, as defined
  
2,799,860
   
2,469,158
 
 
        
 
        
Retail Properties:
        
Rental income
  
2,878,145
   
2,862,846
 
Property and related expenses
  
861,327
   
767,677
 
Asset impairment
  
-
   
300,000
 
Net operating income, as defined
  
2,016,818
   
1,795,169
 
 
        
Self-Storage Properties:
        
Rental income
  
3,241,109
   
2,889,963
 
Property and related expenses
  
1,695,933
   
1,453,354
 
Net operating income, as defined
  
1,545,176
   
1,436,609
 

Reconciliation to Net Income Available to Common Stockholders
Reconciliation to Net Income Available to Common Stockholders:
 
  
 
Total net operating income, as defined, for reportable segments
 
$
11,180,697
   
11,716,030
 
Unallocated other income:
        
Total other income
  
116,602
   
80,427
 
Gain on sale of real estate
  
1,620,109
   
898,220
 
Gain on dissolution of partnership interests
  
372,645
   
372,089
 
General and administrative expenses
  
5,443,652
   
4,752,459
 
Interest expense
  
5,059,912
   
4,493,558
 
Depreciation and amortization
  
5,309,560
   
4,869,467
 
Impairment of real estate owned
  
-
   
1,278,531
 
Gain on extinguishment of a liability
  
-
   
691,487
 
Net loss before noncontrolling interests
  
(2,523,071
)
  
(1,635,762
)
Noncontrolling interests
  
1,566,023
   
497,712
 
Net loss
 
$
(4,089,094
)
 
$
(2,133,474
)

Reconciliation of Assets by Segment to Total Assets

 
 
December 31, 2013
  
December 31, 2012
 
 
 
  
 
Assets:
 
  
 
Industrial/Office Properties:
 
  
 
Land, buildings and improvements, net (1)
 
$
84,458,209
  
$
86,695,553
 
Total assets (2)
  
89,813,764
   
90,286,093
 
 
        
Residential Property:
        
Land, buildings and improvements, net (1)
  
23,093,296
   
29,399,405
 
Total assets (2)
  
25,434,100
   
31,869,016
 
 
        
Retail Properties:
        
Land, buildings and improvements, net (1)
  
21,931,330
   
22,613,528
 
Total assets (2)
  
23,354,122
   
23,913,305
 
 
        
Self-Storage Properties:
        
Land, buildings and improvements, net (1)
  
29,972,327
   
26,930,233
 
Total assets (2)
  
31,028,008
   
27,384,412
 
 
        
Reconciliation to Total Assets:
        
Total assets for reportable segments
  
169,629,994
   
173,452,826
 
Other unallocated assets:
        
Cash and cash equivalents
  
10,207,001
   
10,746,536
 
Other assets, net
  
1,408,387
   
932,631
 
Total Assets
 
$
181,245,382
  
$
185,131,993
 
____________
(1)Includes lease intangibles and the land purchase option related to property acquisitions.

(2)            Includes land, buildings and improvements, current receivables, deferred rent receivables and deferred leasing costs and other related intangible assets, all shown on a net basis.
Reconciliation of Capital Expenditures by Segment to Total Real Estate Investments

 
 
Year Ended
 
 
 
December 31, 2013
  
December 31, 2012
 
Capital Expenditures:
 
  
 
Industrial/Office Properties:
 
  
 
Acquisition of operating properties
 
$
-
  
$
13,625,000
 
Capital expenditures and tenant improvements
  
2,758,787
   
850,847
 
 
        
Residential Property:
        
Acquisition of operating properties
  
4,189,389
   
17,138,295
 
 
        
 
        
Retail Properties:
        
Acquisition of operating properties
  
3,650,000
   
1,125,000
 
Capital expenditures and tenant improvements
  
70,235
   
158,005
 
 
        
Self-Storage Properties:
        
Capital expenditures and tenant improvements
  
27,988
   
20,964
 
 
        
Acquisition of operating properties, net
  
7,839,389
   
31,888,295
 
Capital expenditures and tenant improvements
  
2,857,010
   
1,029,816
 
Total real estate investments
 
$
10,696,399
  
$
32,918,111