XML 43 R13.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segments
6 Months Ended
Jun. 30, 2014
Segments [Abstract]  
Segments
7. SEGMENTS

The Company's reportable segments consist of the four types of commercial real estate properties for which the Company's decision-makers internally evaluate operating performance and financial results: Residential Properties, Industrial and Office Properties, Retail Properties and Self-Storage Properties. The Company also has certain corporate level activities including accounting, finance, legal administration and management information systems which are not considered separate operating segments.

The Company's chief operating decision maker evaluates the performance of its segments based upon net operating income. Net operating income is defined as operating revenues (rental income, tenant reimbursements and other property income) less property and related expenses (property expenses, real estate taxes, ground leases and provisions for bad debts) and excludes other non-property income and expenses, interest expense, depreciation and amortization, and general and administrative expenses. The accounting policies of the reportable segments are the same as those described in the Company's significant accounting policies. There is no intersegment activity.

The following tables reconcile the Company's segment activity to its results of operations and financial position as of and for the three and six months ended June 30, 2014 and 2013, respectively.

 
 
Three Months Ended June 30,
  
Six Months Ended June 30,
 
 
 
2014
  
2013
  
2014
  
2013
 
Industrial/Office Properties:
 
  
  
  
 
Rental income
 
$
2,639,041
  
$
2,634,708
  
$
5,246,281
  
$
5,210,357
 
Property and related expenses
  
1,102,117
   
806,970
   
2,141,203
   
1,657,430
 
Net operating income, as defined
  
1,536,924
   
1,827,738
   
3,105,078
   
3,552,927
 
 
                
Residential Properties:
                
Rental income
  
572,876
   
756,100
   
1,244,062
   
1,630,418
 
Property and related expenses
  
38,108
   
189,205
   
44,843
   
331,318
 
Net operating income, as defined
  
534,768
   
566,895
   
1,199,219
   
1,299,100
 
 
                
Retail Properties:
                
Rental income
  
630,863
   
644,498
   
1,271,689
   
1,640,372
 
Property and related expenses
  
215,072
   
203,009
   
429,804
   
387,304
 
Net operating income, as defined
  
415,791
   
441,489
   
841,885
   
1,253,068
 
 
                
Self-Storage Properties:
                
Rental income
  
849,091
   
821,963
   
1,709,678
   
1,544,718
 
Property and related expenses
  
387,533
   
424,753
   
794,295
   
809,821
 
Net operating income, as defined
  
461,558
   
397,210
   
915,383
   
734,897
 

Reconciliation to Net Loss Available to Common Shareholders:
 
  
  
  
 
Total net operating income, as defined, for reportable segments
 
$
2,949,041
  
$
3,346,482
  
$
6,061,565
  
$
7,018,476
 
Unallocated other income:
                
Total other income
  
41,790
   
70,439
   
60,159
   
91,695
 
Gain on sale of real estate
  
779,379
   
410,258
   
1,204,324
   
856,911
 
Gain on dissolution of partnership interests
  
-
   
-
   
302,831
   
-
 
General and administrative expenses
  
1,563,793
   
1,350,968
   
2,688,649
   
2,583,729
 
Interest expense
  
1,371,123
   
1,219,329
   
2,641,085
   
2,553,355
 
Depreciation and amortization
  
1,426,916
   
1,325,534
   
2,772,673
   
2,640,738
 
Net (loss) income
  
(591,622
)
  
(68,652
)
  
(473,528
)
  
189,260
 
Noncontrolling interests
  
504,797
   
327,550
   
982,905
   
638,611
 
Net loss
 
$
(1,096,419
)
 
$
(396,202
)
 
$
(1,456,433
)
 
$
(449,351
)


 
June 30, 2014
  
December 31, 2013
 
Assets:
    
Industrial/Office Properties:
    
Land, buildings and improvements, net (1)
 
$
89,156,948
  
$
84,458,209
 
Total assets (2)
  
94,500,645
   
89,813,764
 
        
Residential Properties:
        
Land, buildings and improvements, net (1)
  
18,749,671
   
23,093,296
 
Total assets (2)
  
19,811,948
   
25,434,100
 
        
Retail Properties:
        
Land, buildings and improvements, net (1)
  
21,942,854
   
21,931,330
 
Total assets (2)
  
23,640,729
   
23,354,122
 
        
Self-Storage Properties:
        
Land, buildings and improvements, net (1)
  
29,413,460
   
29,972,327
 
Total assets (2)
  
30,189,041
   
31,028,008
 
        
Reconciliation to Total Assets:
        
Total assets for reportable segments
  
168,142,363
   
169,629,994
 
Other unallocated assets:
        
   Cash and cash equivalents
  
9,981,937
   
10,207,001
 
   Other assets, net
  
3,915,188
   
1,408,387
 
     Total Assets
 
$
182,039,488
  
$
181,245,382
 
____________
(1)            Includes lease intangibles and the land purchase option related to property acquisitions.
(2)            Includes land, buildings and improvements, current receivables, deferred rent receivables and deferred leasing costs and other related intangible assets, all shown on a net basis.


 
Six Months Ended June 30,
 
 
2014
  
2013
 
Capital Expenditures:(1)
    
Industrial/Office Properties:
    
Acquisition of operating property
 
$
5,350,000
  
$
-
 
Capital expenditures and tenant improvements
  
1,387,057
   
1,407,645
 
        
Residential Properties:
        
Acquisition of operating properties
  
1,781,300
   
1,139,715
 
        
Retail Properties:
        
Capital expenditures and tenant improvements
  
378,473
   
-
 
        
Self-Storage Properties:
        
Acquisition of operating properties
  
-
   
3,650,000
 
Capital expenditures and tenant improvements
  
76,208
   
8,903
 
        
Acquisition of operating properties
  
7,131,300
   
4,789,715
 
Capital expenditures and tenant improvements
  
1,841,738
   
1,416,548
 
Total real estate investments
 
$
8,973,038
  
$
6,206,263
 
____________
(1)Total consolidated capital expenditures are equal to the same amounts disclosed for total reportable segments.