XML 45 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segments
9 Months Ended
Sep. 30, 2014
Segments [Abstract]  
Segments
8. SEGMENTS

The Company's reportable segments consist of the four types of commercial real estate properties for which the Company's decision-makers internally evaluate operating performance and financial results: Residential Properties, Industrial and Office Properties, Retail Properties and Self-Storage Properties; The Company also has certain corporate level activities including accounting, finance, legal administration and management information systems which are not considered separate operating segments.

The Company's chief operating decision maker evaluates the performance of its segments based upon net operating income. Net operating income is defined as operating revenues (rental income, tenant reimbursements and other property income) less property and related expenses (property expenses, real estate taxes, ground leases and provisions for bad debts) and excludes other non-property income and expenses, interest expense, depreciation and amortization, and general and administrative expenses. The accounting policies of the reportable segments are the same as those described in the Company's significant accounting policies. There is no intersegment activity.
 

The following tables reconcile the Company's segment activity to its results of operations and financial position as of September 30, 2014 and December 31, 2013 and for the three and nine months ended September 30, 2014 and 2013, respectively.

 
 
Three Months Ended September 30,
  
Nine Months Ended September 30,
 
 
 
2014
  
2013
  
2014
  
2013
 
Industrial/Office Properties:
 
  
  
  
 
Rental income
 
$
3,122,423
  
$
2,638,194
  
$
8,368,703
  
$
7,848,551
 
Property and related expenses
  
1,277,080
   
963,919
   
3,418,279
   
2,764,489
 
Net operating income, as defined
  
1,845,343
   
1,674,275
   
4,950,424
   
5,084,062
 
 
                
Residential Properties:
                
Rental income
  
479,400
   
696,922
   
1,723,462
   
2,327,340
 
Property and related expenses
  
18,212
   
25,722
   
63,055
   
178,556
 
Net operating income, as defined
  
461,188
   
671,200
   
1,660,407
   
2,148,784
 
 
                
Retail Properties:
                
Rental income
  
649,649
   
614,979
   
1,921,338
   
2,255,351
 
Property and related expenses
  
228,010
   
234,942
   
657,814
   
622,246
 
Net operating income, as defined
  
421,639
   
380,037
   
1,263,524
   
1,633,105
 
 
                
Self-Storage Properties:
                
Rental income
  
833,648
   
839,272
   
2,543,326
   
2,383,990
 
Property and related expenses
  
461,503
   
466,697
   
1,255,798
   
1,276,518
 
Net operating income, as defined
  
372,145
   
372,575
   
1,287,528
   
1,107,472
 

Reconciliation to Net Loss Available to Common Shareholders:
 
  
  
  
 
Total net operating income, as defined, for reportable segments
 
$
3,100,318
  
$
3,098,087
  
$
9,161,883
  
$
9,973,423
 
Unallocated other income:
                
Interest and other income
  
15,418
   
16,609
   
75,577
   
108,304
 
Gain on sale of real estate
  
1,221,680
   
169,460
   
2,426,004
   
1,026,371
 
Gain on dissolution of partnership assets
  
-
   
-
   
302,831
   
-
 
General and administrative expenses
  
1,200,536
   
1,166,374
   
3,889,185
   
3,606,963
 
Interest expense - mortgage notes payable
  
1,344,698
   
1,247,604
   
3,985,783
   
3,800,959
 
Interest and amortization of issuance costs - Series B preferred stock
  
353,014
   
-
   
353,014
   
-
 
Depreciation and amortization
  
1,614,503
   
1,353,612
   
4,387,175
   
3,994,350
 
Asset impairments
  
950,000
   
1,500,000
   
950,000
   
1,500,000
 
Net loss before noncontrolling interests
  
(1,125,335
)
  
(1,983,434
)
  
(1,598,862
)
  
(1,794,174
)
Income attributable to noncontrolling interests
  
726,222
   
327,550
   
1,709,127
   
875,264
 
Net loss
 
$
(1,851,557
)
 
$
(2,310,984
)
 
$
(3,307,989
)
 
$
(2,669,438
)


 
 
September 30, 2014
  
December 31, 2013
 
Assets:
    
Industrial/Office Properties:
    
Land, buildings and improvements, net (1)
 
$
96,745,749
  
$
84,458,209
 
Total assets (2)
  
102,289,988
   
89,813,764
 
        
Residential Properties:
        
Land, buildings and improvements, net (1)
  
14,480,114
   
23,093,296
 
Total assets (2)
  
21,400,286
   
25,434,100
 
        
Retail Properties:
        
Land, buildings and improvements, net (1)
  
21,785,362
   
21,931,330
 
Total assets (2)
  
23,046,831
   
23,354,122
 
        
Self-Storage Properties:
        
Land, buildings and improvements, net (1)
  
29,267,682
   
29,972,327
 
Total assets (2)
  
30,040,789
   
31,028,008
 
        
Reconciliation to Total Assets:
        
Total assets for reportable segments
  
176,777,894
   
169,629,994
 
Other unallocated assets:
        
   Cash and cash equivalents
  
11,893,187
   
10,207,001
 
   Other assets, net
  
9,673,214
   
1,408,387
 
     Total Assets
 
$
198,344,295
  
$
181,245,382
 
____________
(1)            Includes lease intangibles and the land purchase option related to property acquisitions.
(2)            Includes land, buildings and improvements, current receivables, deferred rent receivables and deferred leasing costs and other related intangible assets, all shown on a net basis.
 

 
Nine Months Ended September 30,
 
 
2014
  
2013
 
Capital Expenditures:(1)
    
Industrial/Office Properties:
    
Acquisition of operating property
 
$
14,763,625
  
$
-
 
Capital expenditures and tenant improvements
  
1,506,010
   
2,219,666
 
        
Residential Property:
        
Acquisition of operating properties
  
2,745,900
   
1,671,059
 
        
Retail Properties:
        
Capital expenditures and tenant improvements
  
402,799
   
45,000
 
        
Self-Storage Properties:
        
Acquisition of operating properties
  
-
   
3,650,000
 
Capital expenditures and tenant improvements
  
69,560
   
22,141
 
        
Acquisition of operating properties
  
17,509,525
   
5,321,059
 
Capital expenditures and tenant improvements
  
1,978,375
   
2,286,807
 
Total real estate investments
 
$
19,487,900
  
$
7,607,866
 
____________
(1)Total consolidated capital expenditures are equal to the same amounts disclosed for total reportable segments.